PZ Cussons PLC
LSE:PZC

Watchlist Manager
PZ Cussons PLC Logo
PZ Cussons PLC
LSE:PZC
Watchlist
Price: 79.3 GBX Market Closed
Market Cap: 331.7m GBX
Have any thoughts about
PZ Cussons PLC?
Write Note

Relative Value

The Relative Value of one PZC stock under the Base Case scenario is 165.18 GBX. Compared to the current market price of 79.3 GBX, PZ Cussons PLC is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZC Relative Value
Base Case
165.18 GBX
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1
Forward
0.7
vs History
vs Industry
43
Median 3Y
16.7
Median 5Y
18.3
Industry
16.8
Forward
10.5
vs History
17
vs Industry
42
Median 3Y
17.5
Median 5Y
16.1
Industry
11.9
vs History
vs Industry
29
Median 3Y
7.3
Median 5Y
9.2
Industry
17.6
vs History
93
vs Industry
54
Median 3Y
1.9
Median 5Y
2
Industry
1.6
vs History
92
vs Industry
60
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
Forward
0.9
vs History
93
vs Industry
66
Median 3Y
3.1
Median 5Y
3.8
Industry
3.8
vs History
88
vs Industry
54
Median 3Y
9.4
Median 5Y
10.1
Industry
10.3
Forward
6.4
vs History
87
vs Industry
50
Median 3Y
12.6
Median 5Y
13.4
Industry
12.9
Forward
8.7
vs History
9
vs Industry
41
Median 3Y
17.9
Median 5Y
17.4
Industry
12.1
vs History
9
vs Industry
38
Median 3Y
22.1
Median 5Y
21.6
Industry
15.3
vs History
90
vs Industry
58
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

PZC Competitors Multiples
PZ Cussons PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
PZ Cussons PLC
LSE:PZC
340m GBP 0.6 -6 7.2 9.8
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
27B USD 1.7 132.8 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.9B USD 4.9 40.1 25.1 27.4
P/E Multiple
Earnings Growth P/E to Growth
UK
PZ Cussons PLC
LSE:PZC
Average P/E: 47.5
Negative Multiple: -6
N/A N/A
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.8
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
US
Bellring Brands Inc
NYSE:BRBR
40.1
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
PZ Cussons PLC
LSE:PZC
Average EV/EBITDA: 36.3
7.2
24%
0.3
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
US
Bellring Brands Inc
NYSE:BRBR
25.1
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
PZ Cussons PLC
LSE:PZC
Average EV/EBIT: 43.3
9.8
27%
0.4
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
25.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3
US
Bellring Brands Inc
NYSE:BRBR
27.4
48%
0.6

See Also

Discover More
Back to Top