P

Pulsar Group PLC
LSE:PULS

Watchlist Manager
Pulsar Group PLC
LSE:PULS
Watchlist
Price: 55.4 GBX 1.65%
Market Cap: 70.7m GBX
Have any thoughts about
Pulsar Group PLC?
Write Note

Relative Value

The Relative Value of one PULS stock under the Base Case scenario is 118.35 GBX. Compared to the current market price of 55.4 GBX, Pulsar Group PLC is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PULS Relative Value
Base Case
118.35 GBX
Undervaluation 53%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
23.2
Forward
40.1
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.2
vs History
12
vs Industry
Median 3Y
1.5
Median 5Y
0
Industry
2.9
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.4
Forward
1.1
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
Forward
7.6
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.7
Forward
26.7
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.1
vs History
19
vs Industry
Median 3Y
0.9
Median 5Y
0
Industry
2.5

Multiples Across Competitors

PULS Competitors Multiples
Pulsar Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pulsar Group PLC
LSE:PULS
69.6m GBP 1.1 -10.7 9.2 2 363.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
312.5B USD 8.4 52.7 28.3 42
DE
SAP SE
XETRA:SAP
286.1B EUR 8.6 100.9 31.4 36.6
US
Adobe Inc
NASDAQ:ADBE
184.7B USD 8.6 33.2 22.7 23.4
US
NCR Corp
LSE:0K45
178.5B USD 26.1 376.6 356.9 1 077.2
US
Intuit Inc
NASDAQ:INTU
175.1B USD 10.6 60 38.3 46.4
US
Palantir Technologies Inc
NYSE:PLTR
154.9B USD 58.5 325 377.9 411.6
US
Applovin Corp
NASDAQ:APP
110.4B USD 25.7 96 57.4 73.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
83B USD 19.1 79.9 57 65.1
US
Microstrategy Inc
NASDAQ:MSTR
81.2B USD 173.8 -199.7 -2 218 -1 516.7
P/S Multiple
Revenue Growth P/S to Growth
UK
P
Pulsar Group PLC
LSE:PULS
Average P/S: 21 295.6
1.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.4
9%
0.9
DE
SAP SE
XETRA:SAP
8.6
11%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.6
10%
0.9
US
N
NCR Corp
LSE:0K45
26.1
-16%
N/A
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
58.5
24%
2.4
US
Applovin Corp
NASDAQ:APP
25.7
27%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.1
14%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
173.8
2%
86.9
P/E Multiple
Earnings Growth PEG
UK
P
Pulsar Group PLC
LSE:PULS
Average P/E: 140.5
Negative Multiple: -10.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
52.7
44%
1.2
DE
SAP SE
XETRA:SAP
100.9
12%
8.4
US
Adobe Inc
NASDAQ:ADBE
33.2
28%
1.2
US
N
NCR Corp
LSE:0K45
376.6
N/A N/A
US
Intuit Inc
NASDAQ:INTU
60
35%
1.7
US
Palantir Technologies Inc
NYSE:PLTR
325
85%
3.8
US
Applovin Corp
NASDAQ:APP
96
95%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.9
28%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -199.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
P
Pulsar Group PLC
LSE:PULS
Average EV/EBITDA: 108.8
9.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
28.3
23%
1.2
DE
SAP SE
XETRA:SAP
31.4
20%
1.6
US
Adobe Inc
NASDAQ:ADBE
22.7
21%
1.1
US
N
NCR Corp
LSE:0K45
356.9
-13%
N/A
US
Intuit Inc
NASDAQ:INTU
38.3
29%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
377.9
124%
3
US
Applovin Corp
NASDAQ:APP
57.4
57%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
57
27%
2.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 218
80%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
P
Pulsar Group PLC
LSE:PULS
Average EV/EBIT: 460
2 363.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
42
38%
1.1
DE
SAP SE
XETRA:SAP
36.6
23%
1.6
US
Adobe Inc
NASDAQ:ADBE
23.4
20%
1.2
US
N
NCR Corp
LSE:0K45
1 077.2
20%
53.9
US
Intuit Inc
NASDAQ:INTU
46.4
34%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
411.6
137%
3
US
Applovin Corp
NASDAQ:APP
73.8
77%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.1
28%
2.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 516.7 N/A N/A