Pennon Group PLC
LSE:PNN

Watchlist Manager
Pennon Group PLC Logo
Pennon Group PLC
LSE:PNN
Watchlist
Price: 553.5 GBX 4.73% Market Closed
Market Cap: 1.6B GBX
Have any thoughts about
Pennon Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Pennon Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
130
93
61
64
38
54
94
121
134
87
90
126
142
159
172
178
172
171
21
52
158
126
142
137
168
173
181
204
222
226
223
240
206
1 843
1 762
(31)
16
56
0
(16)
(9)
Depreciation & Amortization
89
91
92
96
104
111
116
123
129
131
133
136
135
137
142
144
147
148
149
151
150
155
164
180
187
182
181
181
186
191
195
203
202
160
119
131
147
152
155
160
172
Other Non-Cash Items
(5)
44
85
95
123
118
105
98
105
162
162
126
124
105
90
95
97
92
227
199
99
109
104
125
92
108
120
107
102
114
102
85
156
(1 510)
(1 510)
249
223
163
111
115
149
Cash Taxes Paid
0
0
0
1
2
2
12
15
21
30
31
32
4
11
43
46
41
33
19
35
58
23
21
35
45
36
36
47
22
24
29
44
53
37
7
2
7
4
1
0
(3)
Cash Interest Paid
0
24
69
79
129
119
58
72
97
108
104
85
84
98
78
77
75
71
76
76
65
50
62
79
79
73
76
75
70
68
84
91
98
105
80
69
75
85
160
164
116
Change in Working Capital
(40)
(46)
(68)
(140)
(164)
(118)
(79)
(95)
(149)
(184)
(218)
(184)
(124)
(137)
(149)
(175)
(208)
(201)
(150)
(180)
(192)
(140)
(183)
(180)
(200)
(162)
(163)
(213)
(158)
(238)
(234)
(170)
(198)
(237)
(161)
(113)
(133)
(102)
(114)
(179)
(164)
Cash from Operating Activities
174
N/A
182
+5%
170
-6%
116
-32%
101
-13%
166
+64%
235
+42%
247
+5%
219
-11%
195
-11%
166
-15%
204
+23%
277
+36%
264
-5%
255
-3%
242
-5%
209
-14%
210
+1%
247
+17%
221
-10%
215
-3%
249
+16%
228
-9%
262
+15%
247
-6%
300
+21%
319
+6%
278
-13%
352
+27%
293
-17%
287
-2%
358
+25%
366
+2%
256
-30%
211
-18%
236
+12%
252
+7%
269
+7%
153
-43%
80
-47%
149
+86%
Investing Cash Flow
Capital Expenditures
(179)
(162)
(167)
(176)
(219)
(254)
(251)
(242)
(219)
(224)
(238)
(224)
(197)
(166)
(190)
(214)
(262)
(337)
(397)
(402)
(347)
(310)
(298)
(301)
(284)
(301)
(354)
(395)
(392)
(375)
(356)
(369)
(333)
(252)
(190)
(198)
(229)
(263)
(331)
(446)
(599)
Other Items
(82)
(86)
(9)
(14)
(14)
(7)
(25)
(2)
(71)
(64)
23
(14)
(22)
(2)
(15)
(2)
(21)
(24)
25
42
41
27
32
(42)
(36)
37
23
41
93
69
(54)
(45)
10
3 003
3 614
206
(319)
203
152
37
(59)
Cash from Investing Activities
(261)
N/A
(248)
+5%
(177)
+29%
(190)
-7%
(232)
-22%
(261)
-12%
(276)
-6%
(243)
+12%
(290)
-19%
(288)
+1%
(215)
+25%
(238)
-11%
(219)
+8%
(168)
+24%
(205)
-23%
(216)
-5%
(283)
-31%
(361)
-27%
(373)
-3%
(360)
+3%
(306)
+15%
(283)
+7%
(266)
+6%
(343)
-29%
(320)
+7%
(264)
+17%
(331)
-25%
(353)
-7%
(299)
+15%
(306)
-2%
(410)
-34%
(414)
-1%
(323)
+22%
2 751
N/A
3 423
+24%
7
-100%
(548)
N/A
(60)
+89%
(180)
-200%
(409)
-128%
(658)
-61%
Financing Cash Flow
Net Issuance of Common Stock
0
1
1
2
2
(2)
(2)
(45)
(48)
(1)
2
2
2
2
2
2
2
4
5
3
2
4
4
103
103
5
5
4
4
4
5
4
4
4
4
(57)
(199)
(184)
(43)
(1)
174
Net Issuance of Debt
0
31
72
21
84
154
148
357
406
130
118
221
145
78
62
10
20
162
125
(1)
138
265
262
171
(45)
31
107
399
380
39
244
238
147
(956)
(1 257)
(160)
(232)
(360)
(36)
325
448
Cash Paid for Dividends
(47)
(42)
(28)
(34)
(34)
(37)
(61)
(62)
(66)
(67)
(69)
(71)
(64)
(58)
(57)
(61)
(69)
(66)
(78)
(89)
(69)
(67)
(69)
(80)
(123)
(217)
(132)
(108)
(108)
(162)
(162)
(173)
(173)
(184)
(184)
(1 590)
(1 590)
(102)
(102)
(112)
(112)
Other
156
0
0
0
39
31
(12)
(7)
(107)
(7)
93
(57)
(73)
(16)
(31)
(21)
(0)
(20)
273
274
(30)
(28)
(24)
(38)
(31)
(11)
0
(314)
(300)
8
(2)
86
86
0
0
0
0
0
0
0
0
Cash from Financing Activities
109
N/A
73
-33%
44
-40%
(11)
N/A
91
N/A
146
+61%
73
-50%
243
+232%
186
-23%
56
-70%
144
+158%
95
-34%
9
-90%
6
-35%
(24)
N/A
(70)
-191%
(48)
+31%
80
N/A
324
+305%
187
-42%
41
-78%
174
+326%
173
-1%
155
-10%
(97)
N/A
(192)
-99%
(19)
+90%
(20)
-1%
(25)
-25%
(111)
-352%
86
N/A
155
+81%
64
-59%
(1 137)
N/A
(1 437)
-26%
(1 807)
-26%
(2 022)
-12%
(645)
+68%
(181)
+72%
212
N/A
511
+141%
Change in Cash
Net Change in Cash
22
N/A
8
-65%
38
+396%
(85)
N/A
(40)
+52%
51
N/A
32
-37%
246
+669%
115
-53%
(38)
N/A
95
N/A
61
-35%
68
+10%
102
+51%
25
-75%
(45)
N/A
(123)
-176%
(71)
+42%
198
N/A
48
-76%
(51)
N/A
140
N/A
135
-3%
75
-45%
(169)
N/A
(156)
+8%
(31)
+80%
(95)
-202%
29
N/A
(124)
N/A
(37)
+70%
99
N/A
106
+7%
1 870
+1 659%
2 197
+17%
(1 564)
N/A
(2 317)
-48%
(435)
+81%
(208)
+52%
(117)
+44%
2
N/A
Free Cash Flow
Free Cash Flow
(6)
N/A
20
N/A
3
-86%
(60)
N/A
(118)
-96%
(88)
+25%
(16)
+81%
5
N/A
0
-96%
(29)
N/A
(72)
-145%
(20)
+72%
80
N/A
98
+22%
65
-34%
28
-57%
(53)
N/A
(127)
-137%
(150)
-19%
(181)
-20%
(132)
+27%
(61)
+54%
(70)
-15%
(39)
+44%
(37)
+7%
(1)
+98%
(35)
-5 800%
(116)
-229%
(39)
+66%
(82)
-109%
(69)
+16%
(11)
+84%
33
N/A
4
-87%
20
+359%
38
+86%
23
-38%
6
-74%
(179)
N/A
(366)
-105%
(450)
-23%

See Also

Discover More