Portmeirion Group PLC
LSE:PMP

Watchlist Manager
Portmeirion Group PLC Logo
Portmeirion Group PLC
LSE:PMP
Watchlist
Price: 225 GBX Market Closed
Market Cap: 31m GBX
Have any thoughts about
Portmeirion Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one PMP stock under the Base Case scenario is 636.16 GBX. Compared to the current market price of 225 GBX, Portmeirion Group PLC is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PMP Intrinsic Value
636.16 GBX
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Portmeirion Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PMP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PMP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Portmeirion Group PLC

Provide an overview of the primary business activities
of Portmeirion Group PLC.

What unique competitive advantages
does Portmeirion Group PLC hold over its rivals?

What risks and challenges
does Portmeirion Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Portmeirion Group PLC.

Provide P/S
for Portmeirion Group PLC.

Provide P/E
for Portmeirion Group PLC.

Provide P/OCF
for Portmeirion Group PLC.

Provide P/FCFE
for Portmeirion Group PLC.

Provide P/B
for Portmeirion Group PLC.

Provide EV/S
for Portmeirion Group PLC.

Provide EV/GP
for Portmeirion Group PLC.

Provide EV/EBITDA
for Portmeirion Group PLC.

Provide EV/EBIT
for Portmeirion Group PLC.

Provide EV/OCF
for Portmeirion Group PLC.

Provide EV/FCFF
for Portmeirion Group PLC.

Provide EV/IC
for Portmeirion Group PLC.

Show me price targets
for Portmeirion Group PLC made by professional analysts.

What are the Revenue projections
for Portmeirion Group PLC?

How accurate were the past Revenue estimates
for Portmeirion Group PLC?

What are the Net Income projections
for Portmeirion Group PLC?

How accurate were the past Net Income estimates
for Portmeirion Group PLC?

What are the EPS projections
for Portmeirion Group PLC?

How accurate were the past EPS estimates
for Portmeirion Group PLC?

What are the EBIT projections
for Portmeirion Group PLC?

How accurate were the past EBIT estimates
for Portmeirion Group PLC?

Compare the revenue forecasts
for Portmeirion Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Portmeirion Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Portmeirion Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Portmeirion Group PLC compared to its peers.

Compare the P/E ratios
of Portmeirion Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Portmeirion Group PLC with its peers.

Analyze the financial leverage
of Portmeirion Group PLC compared to its main competitors.

Show all profitability ratios
for Portmeirion Group PLC.

Provide ROE
for Portmeirion Group PLC.

Provide ROA
for Portmeirion Group PLC.

Provide ROIC
for Portmeirion Group PLC.

Provide ROCE
for Portmeirion Group PLC.

Provide Gross Margin
for Portmeirion Group PLC.

Provide Operating Margin
for Portmeirion Group PLC.

Provide Net Margin
for Portmeirion Group PLC.

Provide FCF Margin
for Portmeirion Group PLC.

Show all solvency ratios
for Portmeirion Group PLC.

Provide D/E Ratio
for Portmeirion Group PLC.

Provide D/A Ratio
for Portmeirion Group PLC.

Provide Interest Coverage Ratio
for Portmeirion Group PLC.

Provide Altman Z-Score Ratio
for Portmeirion Group PLC.

Provide Quick Ratio
for Portmeirion Group PLC.

Provide Current Ratio
for Portmeirion Group PLC.

Provide Cash Ratio
for Portmeirion Group PLC.

What is the historical Revenue growth
over the last 5 years for Portmeirion Group PLC?

What is the historical Net Income growth
over the last 5 years for Portmeirion Group PLC?

What is the current Free Cash Flow
of Portmeirion Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Portmeirion Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Portmeirion Group PLC

Current Assets 57.6m
Cash & Short-Term Investments 733k
Receivables 16.9m
Other Current Assets 40m
Non-Current Assets 32.4m
PP&E 21.8m
Intangibles 9.5m
Other Non-Current Assets 1.1m
Current Liabilities 29.1m
Accounts Payable 12.9m
Other Current Liabilities 16.2m
Non-Current Liabilities 8.6m
Long-Term Debt 5.6m
Other Non-Current Liabilities 3m
Efficiency

Earnings Waterfall
Portmeirion Group PLC

Revenue
95.2m GBP
Operating Expenses
-92.4m GBP
Operating Income
2.9m GBP
Other Expenses
-13.8m GBP
Net Income
-11m GBP

Free Cash Flow Analysis
Portmeirion Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PMP Profitability Score
Profitability Due Diligence

Portmeirion Group PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Free Cash Flow
Negative 3-Years Revenue Growth
Declining ROIC
38/100
Profitability
Score

Portmeirion Group PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

PMP Solvency Score
Solvency Due Diligence

Portmeirion Group PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Portmeirion Group PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PMP Price Targets Summary
Portmeirion Group PLC

Wall Street analysts forecast PMP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PMP is 255 GBX with a low forecast of 252.5 GBX and a high forecast of 262.5 GBX.

Lowest
Price Target
252.5 GBX
12% Upside
Average
Price Target
255 GBX
13% Upside
Highest
Price Target
262.5 GBX
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PMP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Portmeirion Group PLC Logo
Portmeirion Group PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

31.5m GBP

Dividend Yield

3.11%

Description

Portmeirion Group Plc engages in the manufacture and trade of ceramic tableware and cookware products. The firm sells its product via United Kingdom and United States Websites and through a network of retail outlets, agents and distributors across the world. The firm consists of six homeware and fragrance brands, Portmeirion, Spode, Wax Lyrical, Royal Worcester, Pimpernel and Nambe. The Portmeirion offers a range of dinner plates, bowls, mugs, glassware and other tableware products. Spode offers dinner sets, plates, bowls, drinkware, glassware, cutlery, placemats and coasters, serve-ware and cookware. Wax Lyrical offers various type of candles, such as ceramic, glass, multi-wick and votives. The firm sells its products in approximately 70 countries.

Contact

Stoke-on-Trent
London Road
+441782744721.0
www.portmeiriongroup.com

IPO

2004-06-17

Employees

866

Officers

Chief Executive & Executive Director
Mr. Michael Trevor Raybould A.C.A., B.Sc.
Group Operations Director & Executive Director
Mr. Michael J. Knapper
Advisor
Mr. David Sproston A.C.A., B.Sc.
Global Sales Director, President of North America & Director
Mr. William J. Robedee B.A., J.D.
Group Finance Director & Director
Mr. Jonathan Hill
Manager of Human Resources and Benefits
Ms. Samantha Pearce Assoc CIPD
Show More
Group Company Secretary
Ms. Moira MacDonald ACIS, FCIS
Show Less

See Also

Discover More
What is the Intrinsic Value of one PMP stock?

The intrinsic value of one PMP stock under the Base Case scenario is 636.16 GBX.

Is PMP stock undervalued or overvalued?

Compared to the current market price of 225 GBX, Portmeirion Group PLC is Undervalued by 65%.

Back to Top