Portmeirion Group PLC
LSE:PMP

Watchlist Manager
Portmeirion Group PLC Logo
Portmeirion Group PLC
LSE:PMP
Watchlist
Price: 175.75 GBX -0.99% Market Closed
Market Cap: 24.2m GBX
Have any thoughts about
Portmeirion Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one PMP stock under the Base Case scenario is 596.08 GBX. Compared to the current market price of 175.75 GBX, Portmeirion Group PLC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMP Relative Value
Base Case
596.08 GBX
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
84
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
56
Median 3Y
8.8
Median 5Y
9.3
Industry
16.6
Forward
7
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
65
vs Industry
58
Median 3Y
4.8
Median 5Y
8.9
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-15.2
Median 5Y
-15.1
Industry
17.1
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
85
vs Industry
73
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
87
vs Industry
78
Median 3Y
0.4
Median 5Y
0.6
Industry
1.1
Forward
0.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
80
Median 3Y
0
Median 5Y
0
Industry
3.7
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
55
vs Industry
59
Median 3Y
4.9
Median 5Y
5.1
Industry
10.2
Forward
2.7
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
19
vs Industry
47
Median 3Y
9.2
Median 5Y
9.7
Industry
12.8
Forward
4.6
More Details
4.5
EV/OCF
EV/OCF
Enterprise Value to OCF
4.5
vs History
65
vs Industry
55
Median 3Y
5.5
Median 5Y
9.2
Industry
11.9
More Details
6.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.4
vs History
39
vs Industry
45
Median 3Y
5.6
Median 5Y
6.4
Industry
14.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
92
vs Industry
72
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

PMP Competitors Multiples
Portmeirion Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Portmeirion Group PLC
LSE:PMP
24.6m GBP 0.3 -2.2 4.1 10.4
US
Newell Brands Inc
NASDAQ:NWL
4.1B USD 0.5 -16.7 8.8 14.6
IN
Cello World Ltd
NSE:CELLO
150.3B INR 7.4 44.5 29.7 33.7
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
12.5B CNY 4.9 18.2 15.4 15.4
FI
Fiskars Oyj Abp
OMXH:FSKRS
1.2B EUR 1 65 10.1 20.8
CN
Aishida Co Ltd
SZSE:002403
5.3B CNY 1.9 -23 -44.1 -44.1
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
5.2B CNY 3.2 18.6 15.4 15.4
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
5.1B CNY 22.2 -45.1 -62.4 -62.4
CN
Chahua Modern Housewares Co Ltd
SSE:603615
4.9B CNY 8.4 -366.6 -132.5 -132.5
IN
Borosil Ltd
NSE:BOROLTD
46.5B INR 4.6 66.5 32.1 60.8
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
3.9B CNY 2.6 18.2 13.1 13.1
P/E Multiple
Earnings Growth PEG
UK
Portmeirion Group PLC
LSE:PMP
Average P/E: 38.5
Negative Multiple: -2.2 		N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
Negative Multiple: -16.7 N/A N/A
IN
C
Cello World Ltd
NSE:CELLO
44.5
20%
2.2
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
18.2
30%
0.6
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
65
16%
4.1
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -23 N/A N/A
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
18.6
15%
1.2
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -45.1 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -366.6 N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
66.5
25%
2.7
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
18.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Portmeirion Group PLC
LSE:PMP
Average EV/EBITDA: 16.1
4.1
22%
0.2
US
Newell Brands Inc
NASDAQ:NWL
8.8
12%
0.7
IN
C
Cello World Ltd
NSE:CELLO
29.7
21%
1.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
15.4
33%
0.5
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
10.1
20%
0.5
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -44.1 N/A N/A
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
15.4
8%
1.9
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -62.4 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -132.5 N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
32.1
25%
1.3
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
13.1
N/A N/A

See Also

Summary
PMP intrinsic value, competitors valuation, and company profile.
DCF Valuation
PMP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PMP stock valuation using valuation multiples.
Wall Street Estimates
PMP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PMP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.