Polyus PJSC
LSE:PLZL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Polyus PJSC
Revenue
|
480.3B
RUB
|
Cost of Revenue
|
-182.9B
RUB
|
Gross Profit
|
297.5B
RUB
|
Operating Expenses
|
-53.7B
RUB
|
Operating Income
|
243.8B
RUB
|
Other Expenses
|
-89.5B
RUB
|
Net Income
|
154.3B
RUB
|
Income Statement
Polyus PJSC
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
150 927
N/A
|
156 567
+4%
|
163 273
+4%
|
161 062
-1%
|
159 220
-1%
|
157 375
-1%
|
158 683
+1%
|
158 046
0%
|
165 496
+5%
|
176 474
+7%
|
184 692
+5%
|
198 892
+8%
|
262 592
+32%
|
276 987
+5%
|
307 024
+11%
|
316 759
+3%
|
351 993
+11%
|
390 290
+11%
|
423 215
+8%
|
440 800
+4%
|
467 236
+6%
|
462 534
-1%
|
441 762
-4%
|
342 551
-22%
|
440 034
+28%
|
480 347
+9%
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
(58 478)
|
(59 692)
|
(60 927)
|
(61 401)
|
(60 845)
|
(60 171)
|
(58 389)
|
(57 387)
|
(58 311)
|
(62 500)
|
(67 345)
|
(73 727)
|
(99 710)
|
(104 947)
|
(111 990)
|
(112 181)
|
(115 146)
|
(118 513)
|
(122 429)
|
(126 242)
|
(133 446)
|
(136 901)
|
(135 013)
|
(108 635)
|
(171 314)
|
(182 867)
|
|
Gross Profit |
92 449
N/A
|
96 875
+5%
|
102 346
+6%
|
99 661
-3%
|
98 375
-1%
|
97 204
-1%
|
100 294
+3%
|
100 659
+0%
|
107 185
+6%
|
113 974
+6%
|
117 347
+3%
|
125 165
+7%
|
162 882
+30%
|
172 040
+6%
|
195 034
+13%
|
204 578
+5%
|
236 847
+16%
|
271 777
+15%
|
300 786
+11%
|
314 558
+5%
|
333 790
+6%
|
325 633
-2%
|
306 749
-6%
|
233 916
-24%
|
268 720
+15%
|
297 480
+11%
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(9 943)
|
(11 228)
|
(11 530)
|
(11 634)
|
(12 758)
|
(13 427)
|
(15 595)
|
(16 600)
|
(17 334)
|
(19 124)
|
(20 746)
|
(21 504)
|
(25 284)
|
(25 446)
|
(26 865)
|
(29 352)
|
(36 612)
|
(39 353)
|
(43 854)
|
(43 472)
|
(42 110)
|
(41 682)
|
(37 071)
|
(33 430)
|
(46 938)
|
(53 684)
|
|
Selling, General & Administrative |
(8 765)
|
(8 946)
|
(9 479)
|
(9 492)
|
(10 295)
|
(10 803)
|
(11 829)
|
(12 347)
|
(12 442)
|
(13 295)
|
(14 242)
|
(15 074)
|
(19 947)
|
(20 975)
|
(21 398)
|
(23 113)
|
(25 877)
|
(26 933)
|
(27 941)
|
(27 504)
|
(27 450)
|
(26 767)
|
(27 678)
|
(23 173)
|
(34 674)
|
(39 000)
|
|
Depreciation & Amortization |
(254)
|
(297)
|
(337)
|
(351)
|
(366)
|
(385)
|
(416)
|
(450)
|
(484)
|
(571)
|
(716)
|
(914)
|
(1 414)
|
(1 558)
|
(1 675)
|
(1 756)
|
(1 930)
|
(1 987)
|
(2 072)
|
(2 139)
|
(2 272)
|
(2 349)
|
(2 311)
|
(2 269)
|
(4 132)
|
(4 799)
|
|
Other Operating Expenses |
(924)
|
(1 985)
|
(1 714)
|
(1 791)
|
(2 097)
|
(2 239)
|
(3 350)
|
(3 803)
|
(4 408)
|
(5 258)
|
(5 788)
|
(5 516)
|
(3 923)
|
(2 913)
|
(3 792)
|
(4 483)
|
(8 805)
|
(10 433)
|
(13 841)
|
(13 829)
|
(12 388)
|
(12 566)
|
(7 082)
|
(7 988)
|
(8 132)
|
(9 885)
|
|
Operating Income |
82 506
N/A
|
85 647
+4%
|
90 816
+6%
|
88 027
-3%
|
85 617
-3%
|
83 777
-2%
|
84 699
+1%
|
84 059
-1%
|
89 851
+7%
|
94 850
+6%
|
96 601
+2%
|
103 661
+7%
|
137 598
+33%
|
146 594
+7%
|
168 169
+15%
|
175 226
+4%
|
200 235
+14%
|
232 424
+16%
|
256 932
+11%
|
271 086
+6%
|
291 680
+8%
|
283 951
-3%
|
269 678
-5%
|
200 486
-26%
|
221 782
+11%
|
243 796
+10%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
(2 061)
|
10 084
|
24 941
|
33 328
|
23 260
|
20 261
|
3 700
|
(11 861)
|
(21 806)
|
(40 106)
|
(63 260)
|
(46 298)
|
(9 814)
|
(7 783)
|
23 619
|
(56 925)
|
(125 278)
|
(132 610)
|
(132 930)
|
(73 591)
|
(23 382)
|
(4 316)
|
(18 080)
|
30 648
|
39 078
|
(58 979)
|
|
Non-Reccuring Items |
1 230
|
433
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 414)
|
(4 155)
|
(4 808)
|
(6 580)
|
0
|
405
|
2 545
|
|
Total Other Income |
1 320
|
1 535
|
1 347
|
1 945
|
1 554
|
1 225
|
779
|
645
|
703
|
1 013
|
853
|
974
|
1 681
|
1 878
|
2 623
|
2 386
|
723
|
(1 202)
|
(2 584)
|
(2 284)
|
(1 978)
|
(1 028)
|
(2 105)
|
(1 849)
|
(752)
|
(755)
|
|
Pre-Tax Income |
82 995
N/A
|
97 699
+18%
|
117 104
+20%
|
123 300
+5%
|
110 431
-10%
|
105 263
-5%
|
89 178
-15%
|
72 843
-18%
|
68 748
-6%
|
55 757
-19%
|
34 194
-39%
|
58 337
+71%
|
129 465
+122%
|
140 689
+9%
|
194 411
+38%
|
120 687
-38%
|
75 680
-37%
|
98 612
+30%
|
121 418
+23%
|
193 797
+60%
|
262 165
+35%
|
273 799
+4%
|
242 913
-11%
|
229 285
-6%
|
260 513
+14%
|
186 607
-28%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
(19 784)
|
(22 308)
|
(21 841)
|
(20 265)
|
(15 144)
|
(13 680)
|
(16 987)
|
(16 022)
|
(9 890)
|
(8 996)
|
(4 928)
|
(8 080)
|
(25 470)
|
(27 113)
|
(34 662)
|
(23 434)
|
(18 383)
|
(22 199)
|
(26 506)
|
(37 522)
|
(46 509)
|
(47 715)
|
(41 845)
|
(41 849)
|
(47 648)
|
(32 384)
|
|
Income from Continuing Operations |
63 211
|
75 391
|
95 263
|
103 035
|
95 287
|
91 583
|
72 191
|
56 821
|
58 858
|
46 761
|
29 266
|
50 257
|
103 995
|
113 576
|
159 749
|
97 253
|
57 297
|
76 413
|
94 912
|
156 275
|
215 656
|
226 084
|
201 068
|
187 436
|
212 865
|
154 223
|
|
Income to Minority Interest |
(2 122)
|
(2 059)
|
(1 592)
|
(1 525)
|
(1 123)
|
(306)
|
(11)
|
(93)
|
(338)
|
(279)
|
(1 044)
|
(960)
|
(573)
|
(1 039)
|
(478)
|
(2 098)
|
(3 496)
|
(4 991)
|
(4 764)
|
(3 550)
|
(2 262)
|
(290)
|
(651)
|
(541)
|
84
|
120
|
|
Net Income (Common) |
61 089
N/A
|
73 332
+20%
|
93 671
+28%
|
101 510
+8%
|
94 164
-7%
|
91 277
-3%
|
72 180
-21%
|
56 728
-21%
|
58 520
+3%
|
46 482
-21%
|
28 222
-39%
|
49 297
+75%
|
103 422
+110%
|
112 537
+9%
|
159 271
+42%
|
95 155
-40%
|
53 801
-43%
|
71 422
+33%
|
90 148
+26%
|
152 725
+69%
|
213 394
+40%
|
225 794
+6%
|
200 417
-11%
|
186 895
-7%
|
212 949
+14%
|
154 343
-28%
|
|
EPS (Diluted) |
469.91
N/A
|
564.09
+20%
|
743.42
+32%
|
805.63
+8%
|
747.33
-7%
|
686.29
-8%
|
546.81
-20%
|
417.11
-24%
|
430.29
+3%
|
341.77
-21%
|
212.68
-38%
|
366.3
+72%
|
775.48
+112%
|
842.65
+9%
|
1 190.98
+41%
|
713.79
-40%
|
400.02
-44%
|
530.54
+33%
|
660.54
+25%
|
1 128.92
+71%
|
1 576.84
+40%
|
1 667.85
+6%
|
1 477.4
-11%
|
1 378.19
-7%
|
1 565.47
+14%
|
1 133.84
-28%
|