P

Polyus PJSC
LSE:PLZL

Watchlist Manager
Polyus PJSC
LSE:PLZL
Watchlist
Price: 11 546 USD 0.21% Market Closed
Market Cap: 70.4T USD
Have any thoughts about
Polyus PJSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Polyus PJSC

Rotate your device to view
Cash Flow Statement
Currency: RUB
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
23 523
61 974
123 300
110 431
105 262
89 178
72 843
68 748
55 757
34 194
58 337
87 995
99 219
152 941
79 217
107 934
130 866
153 672
226 051
222 040
233 674
202 788
229 285
136 625
62 719
Depreciation & Amortization
1 651
4 228
9 961
9 987
10 100
10 340
10 414
10 689
12 321
15 066
18 043
20 874
22 549
23 674
23 182
23 923
24 659
25 174
26 229
26 725
26 973
26 298
25 811
29 814
35 976
Other Non-Cash Items
(7 663)
(10 989)
(17 194)
(708)
242
5 771
15 234
24 819
36 401
49 840
39 559
20 671
17 626
3 452
40 734
35 145
36 453
40 856
16 760
26 266
20 181
21 992
(26 293)
11 007
110 767
Cash Taxes Paid
5 122
9 327
20 460
17 647
15 713
15 630
13 738
11 385
12 823
13 156
10 732
12 662
13 579
16 031
18 921
21 878
25 446
30 904
33 709
34 337
34 187
29 511
30 404
17 146
18 410
Cash Interest Paid
5 549
10 842
18 464
17 741
18 894
16 951
16 201
15 009
16 140
15 556
16 105
17 123
17 172
17 651
17 958
17 984
18 116
16 733
16 210
14 319
13 951
14 674
15 592
13 698
12 600
Change in Working Capital
(11 978)
(30 561)
(42 673)
(43 305)
(41 115)
(29 884)
(25 027)
(22 394)
(18 044)
(5 740)
(8 673)
(16 890)
(15 871)
(40 171)
4 147
(2 047)
4 680
1 064
(33 266)
(35 155)
(50 754)
(35 422)
(57 985)
(47 221)
(51 827)
Cash from Operating Activities
5 533
N/A
24 652
+346%
73 394
+198%
76 405
+4%
74 489
-3%
75 405
+1%
73 464
-3%
81 862
+11%
86 435
+6%
93 360
+8%
107 266
+15%
112 650
+5%
123 523
+10%
139 896
+13%
147 280
+5%
164 955
+12%
196 658
+19%
220 766
+12%
235 774
+7%
239 876
+2%
230 074
-4%
215 656
-6%
170 818
-21%
130 225
-24%
157 635
+21%
Investing Cash Flow
Capital Expenditures
(3 188)
(12 543)
(27 853)
(35 396)
(39 066)
(48 371)
(52 573)
(53 226)
(54 570)
(51 086)
(49 968)
(49 521)
(50 481)
(49 653)
(51 602)
(50 577)
(49 054)
(56 012)
(58 992)
(64 049)
(74 162)
(83 103)
(93 608)
(90 744)
(88 391)
Other Items
26 119
23 103
4 368
4 836
1 998
12 383
6 809
5 303
6 813
1 392
(137)
614
1 232
1 303
1 178
394
(10 184)
(10 600)
(8 711)
(9 205)
761
(493)
(17 688)
(35 602)
(7 975)
Cash from Investing Activities
22 931
N/A
10 560
-54%
(23 485)
N/A
(30 560)
-30%
(37 068)
-21%
(35 988)
+3%
(45 764)
-27%
(47 923)
-5%
(47 757)
+0%
(49 694)
-4%
(50 105)
-1%
(48 907)
+2%
(49 249)
-1%
(48 350)
+2%
(50 424)
-4%
(50 183)
+0%
(59 238)
-18%
(66 612)
-12%
(67 703)
-2%
(73 254)
-8%
(73 401)
0%
(83 596)
-14%
(111 296)
-33%
(126 346)
-14%
(96 366)
+24%
Financing Cash Flow
Net Issuance of Common Stock
(240 570)
(240 356)
(1 302)
102
24 139
23 421
23 483
23 483
(504)
0
0
0
0
0
0
0
0
(19 762)
(22 118)
(22 119)
(22 119)
(2 374)
(728)
(711)
0
Net Issuance of Debt
159 574
163 215
(18 170)
(15 803)
(39 220)
(42 925)
(25 846)
(23 990)
(8 769)
(8 913)
29 267
44 933
47 796
58 079
18 750
(49 582)
(60 996)
(77 391)
(69 802)
(19 212)
(22 993)
(23 797)
(73 616)
(12 638)
33 884
Cash Paid for Dividends
0
0
0
0
(33 229)
(33 823)
0
(52 510)
(20 059)
0
0
(343)
366
(40 800)
0
(21 770)
(54 388)
(65 552)
0
(115 789)
(85 119)
(88 339)
(38 123)
(21)
0
Other
(5 734)
(14 402)
(17 961)
(20 379)
(21 282)
(15 451)
(15 302)
(14 141)
(15 142)
(14 696)
(15 100)
(48 067)
(49 859)
(50 343)
(52 774)
(20 196)
(18 862)
(19 885)
(19 006)
(17 613)
(22 963)
(22 048)
(19 422)
(9 025)
(8 737)
Cash from Financing Activities
(86 730)
N/A
(91 543)
-6%
(37 433)
+59%
(36 080)
+4%
(69 592)
-93%
(68 778)
+1%
(51 488)
+25%
(67 158)
-30%
(44 474)
+34%
(60 433)
-36%
(22 657)
+63%
(40 301)
-78%
(38 521)
+4%
(33 064)
+14%
(74 824)
-126%
(91 548)
-22%
(134 246)
-47%
(182 590)
-36%
(176 478)
+3%
(174 733)
+1%
(153 194)
+12%
(136 558)
+11%
(131 889)
+3%
(22 395)
+83%
25 147
N/A
Change in Cash
Effect of Foreign Exchange Rates
(27 862)
(32 265)
(18 291)
(11 322)
(10 794)
(6 843)
2 672
2 938
6 357
9 698
3 845
(1 627)
(2 307)
(9 262)
22 869
13 664
27 873
23 730
(1 267)
3 323
(11 687)
(2 505)
1 401
11 356
24 577
Net Change in Cash
(86 128)
N/A
(88 596)
-3%
(5 815)
+93%
(1 557)
+73%
(42 965)
-2 659%
(36 204)
+16%
(21 116)
+42%
(30 281)
-43%
561
N/A
(7 069)
N/A
38 349
N/A
21 815
-43%
33 446
+53%
49 220
+47%
44 901
-9%
36 888
-18%
31 047
-16%
(4 706)
N/A
(9 674)
-106%
(4 788)
+51%
(8 208)
-71%
(7 003)
+15%
(70 966)
-913%
(7 160)
+90%
110 993
N/A
Free Cash Flow
Free Cash Flow
2 345
N/A
12 109
+416%
45 541
+276%
41 009
-10%
35 423
-14%
27 034
-24%
20 891
-23%
28 636
+37%
31 865
+11%
42 274
+33%
57 298
+36%
63 129
+10%
73 042
+16%
90 243
+24%
95 678
+6%
114 378
+20%
147 604
+29%
164 754
+12%
176 782
+7%
175 827
-1%
155 912
-11%
132 553
-15%
77 210
-42%
39 481
-49%
69 244
+75%

See Also

Discover More