Paragon Banking Group PLC
LSE:PAG

Watchlist Manager
Paragon Banking Group PLC Logo
Paragon Banking Group PLC
LSE:PAG
Watchlist
Price: 731.5 GBX -0.54% Market Closed
Market Cap: 1.5B GBX
Have any thoughts about
Paragon Banking Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Paragon Banking Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
62
71
71
72
77
83
87
91
74
54
43
54
68
72
82
81
86
96
100
105
114
123
127
134
141
143
143
145
153
182
176
159
144
118
158
214
261
418
321
200
264
Depreciation & Amortization
(3)
(4)
0
4
4
4
4
4
4
4
4
4
4
3
3
3
3
3
3
3
3
3
3
3
4
4
2
4
4
4
4
4
5
6
6
6
6
6
6
8
7
Other Non-Cash Items
52
49
35
25
99
(66)
(289)
(153)
552
996
1 750
787
(377)
(89)
(249)
22
(161)
(319)
219
113
(360)
(174)
74
(16)
146
726
122
(453)
(290)
(48)
24
(118)
(67)
(84)
(336)
(436)
(148)
25
31
25
30
Cash Taxes Paid
18
15
6
12
19
15
12
11
5
7
13
10
(6)
(3)
17
20
18
17
20
22
19
17
22
23
21
24
28
29
31
32
38
39
54
46
27
48
56
57
61
75
80
Change in Working Capital
(11)
(2)
(131)
(602)
(1 367)
(1 845)
(2 145)
(2 454)
(1 641)
(34)
(452)
(106)
758
485
565
141
166
337
(186)
(253)
(73)
(221)
(275)
(147)
(26)
(8)
679
1 780
1 800
937
531
353
336
989
1 697
1 094
289
720
1 416
1 939
2 160
Cash from Operating Activities
100
N/A
115
+15%
(24)
N/A
(501)
-2 013%
(1 186)
-137%
(1 824)
-54%
(2 342)
-28%
(2 512)
-7%
(1 011)
+60%
1 020
N/A
1 345
+32%
739
-45%
452
-39%
471
+4%
401
-15%
246
-39%
94
-62%
117
+25%
136
+16%
(32)
N/A
(316)
-891%
(270)
+15%
(71)
+74%
(26)
+63%
265
N/A
865
+227%
946
+9%
1 475
+56%
1 666
+13%
1 074
-36%
736
-32%
398
-46%
417
+5%
1 029
+147%
1 524
+48%
878
-42%
408
-54%
1 169
+187%
1 774
+52%
2 172
+22%
2 461
+13%
Investing Cash Flow
Capital Expenditures
0
0
(2)
(4)
(5)
(6)
(7)
(7)
(5)
(2)
(1)
(0)
(1)
(1)
(2)
(3)
(4)
(2)
(2)
(2)
(26)
(26)
(2)
(2)
(6)
(3)
1
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(4)
(3)
(4)
Other Items
(843)
(772)
(410)
4
1
4
4
1
1
1
1
2
2
2
1
1
1
0
0
0
(1)
(39)
(48)
(2)
(273)
(276)
11
6
(17)
(281)
(264)
11
12
0
0
0
0
1
1
0
(98)
Cash from Investing Activities
(843)
N/A
(772)
+8%
(412)
+47%
(0)
+100%
(3)
-1 033%
(1)
+59%
(3)
-93%
(6)
-130%
(4)
+34%
(1)
+80%
1
N/A
1
+44%
1
-54%
0
-50%
(0)
N/A
(2)
-2 000%
(3)
-48%
(2)
+29%
(2)
+27%
(2)
N/A
(26)
-1 544%
(65)
-148%
(50)
+24%
(4)
+93%
(279)
-7 658%
(279)
+0%
12
N/A
3
-74%
(19)
N/A
(283)
-1 396%
(267)
+6%
8
N/A
9
+2%
(3)
N/A
(4)
-43%
(4)
-8%
(3)
+26%
(2)
+25%
(3)
-25%
(3)
-3%
(102)
-3 184%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(0)
(8)
(13)
(24)
(26)
(11)
276
280
(1)
(1)
0
0
(1)
(0)
1
(0)
(1)
1
1
(1)
(23)
(55)
(74)
(60)
(46)
(68)
(68)
(31)
(6)
(30)
(30)
(4)
(4)
(40)
(81)
(79)
(110)
(117)
(50)
Net Issuance of Debt
0
0
148
551
1 402
1 958
2 753
2 853
682
(1 391)
(1 772)
(1 076)
(517)
(404)
(348)
(198)
(159)
(169)
(31)
135
518
622
267
322
203
(312)
(597)
(1 112)
(1 649)
(904)
(403)
(407)
(206)
(285)
(583)
(1 344)
(862)
(448)
(820)
(921)
(1 467)
Cash Paid for Dividends
(7)
(9)
(11)
(12)
(14)
(16)
(19)
(20)
(9)
(3)
(9)
(9)
(10)
(10)
(11)
(11)
(12)
(12)
(18)
(21)
(22)
(24)
(27)
(29)
(33)
(34)
(38)
(38)
(42)
(43)
(50)
(54)
(54)
(36)
(37)
(55)
(65)
(69)
(66)
(68)
(80)
Other
772
687
0
0
0
0
0
0
(6)
(6)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
764
N/A
678
-11%
491
-28%
530
+8%
1 375
+159%
1 918
+39%
2 708
+41%
2 823
+4%
944
-67%
(1 120)
N/A
(1 783)
-59%
(1 086)
+39%
(527)
+52%
(414)
+21%
(360)
+13%
(210)
+42%
(171)
+19%
(182)
-7%
(50)
+73%
115
N/A
498
+332%
597
+20%
217
-64%
237
+9%
97
-59%
(406)
N/A
(680)
-68%
(1 218)
-79%
(1 758)
-44%
(978)
+44%
(459)
+53%
(491)
-7%
(291)
+41%
(326)
-12%
(624)
-91%
(1 439)
-131%
(1 007)
+30%
(596)
+41%
(995)
-67%
(1 105)
-11%
(1 597)
-45%
Change in Cash
Net Change in Cash
21
N/A
21
0%
56
+165%
29
-48%
186
+533%
92
-50%
363
+293%
305
-16%
(71)
N/A
(101)
-42%
(437)
-333%
(346)
+21%
(74)
+79%
57
N/A
41
-28%
34
-16%
(80)
N/A
(67)
+16%
85
N/A
82
-4%
155
+90%
262
+69%
97
-63%
208
+114%
82
-61%
181
+121%
278
+54%
260
-7%
(111)
N/A
(187)
-68%
10
N/A
(85)
N/A
135
N/A
700
+418%
896
+28%
(565)
N/A
(603)
-7%
571
N/A
775
+36%
1 064
+37%
763
-28%
Free Cash Flow
Free Cash Flow
100
N/A
115
+15%
(26)
N/A
(505)
-1 879%
(1 191)
-136%
(1 830)
-54%
(2 349)
-28%
(2 519)
-7%
(1 016)
+60%
1 018
N/A
1 344
+32%
739
-45%
451
-39%
469
+4%
399
-15%
243
-39%
90
-63%
115
+28%
134
+17%
(34)
N/A
(342)
-921%
(295)
+14%
(72)
+76%
(28)
+62%
259
N/A
862
+233%
948
+10%
1 472
+55%
1 664
+13%
1 072
-36%
733
-32%
395
-46%
414
+5%
1 026
+148%
1 520
+48%
874
-43%
404
-54%
1 166
+188%
1 770
+52%
2 169
+23%
2 458
+13%

See Also

Discover More