On The Beach Group PLC
LSE:OTB
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
99.4
178
|
Price Target |
|
We'll email you a reminder when the closing price reaches GBX.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one OTB stock under the Base Case scenario is 203.58 GBX. Compared to the current market price of 154.4 GBX, On The Beach Group PLC is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
On The Beach Group PLC
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for OTB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
On The Beach Group PLC
Balance Sheet Decomposition
On The Beach Group PLC
Current Assets | 538.1m |
Cash & Short-Term Investments | 7.7m |
Receivables | 334.4m |
Other Current Assets | 196m |
Non-Current Assets | 82.9m |
PP&E | 7m |
Intangibles | 73.2m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 449.4m |
Accounts Payable | 361.5m |
Accrued Liabilities | 18.8m |
Short-Term Debt | 55m |
Other Current Liabilities | 14.1m |
Non-Current Liabilities | 1.4m |
Long-Term Debt | 1.4m |
Earnings Waterfall
On The Beach Group PLC
Revenue
|
248.2m
GBP
|
Cost of Revenue
|
-78.2m
GBP
|
Gross Profit
|
170m
GBP
|
Operating Expenses
|
-161.9m
GBP
|
Operating Income
|
8.1m
GBP
|
Other Expenses
|
2.5m
GBP
|
Net Income
|
10.6m
GBP
|
Free Cash Flow Analysis
On The Beach Group PLC
GBP | |
Free Cash Flow | GBP |
The company experienced a solid booking growth of 15% in H1, driven by strong performance in the Long Haul and Premium segments, with respective growth rates of 61% and 41%. Adjusted EBITDA surged by 93%, and group revenue rose by 6%. A key highlight is the partnership agreement with Ryanair, which ensures seat availability and resolves past litigation issues. The company also simplified its B2B operations to increase efficiency. They declared an interim dividend of 0.9p per share and remain confident in meeting full-year profit expectations while leveraging enhanced technology and marketing strategies for continued growth.
What is Earnings Call?
OTB Profitability Score
Profitability Due Diligence
On The Beach Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
On The Beach Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
OTB Solvency Score
Solvency Due Diligence
On The Beach Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
On The Beach Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OTB Price Targets Summary
On The Beach Group PLC
According to Wall Street analysts, the average 1-year price target for OTB is 219.59 GBX with a low forecast of 171.7 GBX and a high forecast of 315 GBX.
Dividends
Current shareholder yield for OTB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
On The Beach Group Plc operate as online travel agent. The firm operates through four segments: OTB, International, CCH and CPH. Its OTB segment conducts its activity via United Kingdom websites, such as www.onthebeach.co.uk, www.sunshine.co.uk and www.onthebeachtransfers.co.uk. Its international segment conducts its activity via Swedish, Norwegian and Danish Websites, such as www.eBeach.se, www.eBeach.no and www.eBeach.dk. Its CCH segment conducts its activity via the tour operator, Classic Collection Holidays Limited and its subsidiaries. Its CPH segment conducts its activity via the Classic Package Holidays online business to business portal. The firm offers customers a range of flight and hotel products bookable through online channels, including desktop, mobiles, tablets and applications, and over the phone.
Contact
IPO
Employees
Officers
The intrinsic value of one OTB stock under the Base Case scenario is 203.58 GBX.
Compared to the current market price of 154.4 GBX, On The Beach Group PLC is Undervalued by 24%.