Oxford Metrics PLC
LSE:OMG

Watchlist Manager
Oxford Metrics PLC Logo
Oxford Metrics PLC
LSE:OMG
Watchlist
Price: 53.6 GBX -1.83% Market Closed
Market Cap: 69.4m GBX
Have any thoughts about
Oxford Metrics PLC?
Write Note

Relative Value

The Relative Value of one OMG stock under the Base Case scenario is 87 GBX. Compared to the current market price of 53.6 GBX, Oxford Metrics PLC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMG Relative Value
Base Case
87 GBX
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
40
Median 3Y
3.4
Median 5Y
3.5
Industry
2.4
Forward
1.7
vs History
71
vs Industry
19
Median 3Y
23.3
Median 5Y
34
Industry
23.2
Forward
24.5
vs History
57
vs Industry
23
Median 3Y
28
Median 5Y
17.2
Industry
17.4
vs History
vs Industry
22
Median 3Y
-82.7
Median 5Y
13
Industry
21.3
vs History
95
vs Industry
60
Median 3Y
1.7
Median 5Y
3.2
Industry
2.9
vs History
95
vs Industry
51
Median 3Y
1.8
Median 5Y
2.5
Industry
2.4
Forward
0.5
vs History
95
vs Industry
62
Median 3Y
2.8
Median 5Y
3.6
Industry
4.9
vs History
95
vs Industry
36
Median 3Y
9.9
Median 5Y
14
Industry
12.9
Forward
3.6
vs History
95
vs Industry
26
Median 3Y
16.8
Median 5Y
25.5
Industry
16.5
Forward
6.2
vs History
95
vs Industry
34
Median 3Y
14.8
Median 5Y
14.1
Industry
16.3
vs History
9
vs Industry
3
Median 3Y
9.9
Median 5Y
13.3
Industry
19
vs History
95
vs Industry
41
Median 3Y
3.4
Median 5Y
3.9
Industry
2.5

Multiples Across Competitors

OMG Competitors Multiples
Oxford Metrics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Oxford Metrics PLC
LSE:OMG
70.5m GBP 1.5 18.4 2.6 4.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
326.7B USD 8.8 55 29.6 43.9
DE
SAP SE
XETRA:SAP
275.7B EUR 8.3 97.2 30.2 35.2
US
Adobe Inc
NASDAQ:ADBE
198.2B USD 9.2 35.6 24.4 25.1
US
Palantir Technologies Inc
NYSE:PLTR
186.4B USD 70.5 391.2 457.3 498.1
US
NCR Corp
LSE:0K45
186.8B USD 27.3 394.1 373.5 1 127.2
US
Intuit Inc
NASDAQ:INTU
181B USD 10.9 62 39.6 47.9
US
Applovin Corp
NASDAQ:APP
116.3B USD 27.1 101.1 60.4 77.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.7B USD 19.4 81.5 58.2 66.4
US
Synopsys Inc
NASDAQ:SNPS
76.4B USD 12.5 33.8 43.8 53.4
P/S Multiple
Revenue Growth P/S to Growth
UK
Oxford Metrics PLC
LSE:OMG
Average P/S: 21 282.4
1.5
37%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
70.5
93%
0.8
US
N
NCR Corp
LSE:0K45
27.3
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Applovin Corp
NASDAQ:APP
27.1
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.4
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.5
46%
0.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Oxford Metrics PLC
LSE:OMG
Average P/E: 127
18.4
20%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55
197%
0.3
DE
SAP SE
XETRA:SAP
97.2
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.6
109%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
391.2
533%
0.7
US
N
NCR Corp
LSE:0K45
394.1
N/A N/A
US
Intuit Inc
NASDAQ:INTU
62
145%
0.4
US
Applovin Corp
NASDAQ:APP
101.1
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
33.8
39%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Oxford Metrics PLC
LSE:OMG
Average EV/EBITDA: 112
2.6
2%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.6
90%
0.3
DE
SAP SE
XETRA:SAP
30.2
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.4
82%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
457.3
1 004%
0.5
US
N
NCR Corp
LSE:0K45
373.5
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.6
111%
0.4
US
Applovin Corp
NASDAQ:APP
60.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.2
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
43.8
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Oxford Metrics PLC
LSE:OMG
Average EV/EBIT: 198
4.7
-21%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
43.9
170%
0.3
DE
SAP SE
XETRA:SAP
35.2
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25.1
79%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
498.1
1 184%
0.4
US
N
NCR Corp
LSE:0K45
1 127.2
120%
9.4
US
Intuit Inc
NASDAQ:INTU
47.9
152%
0.3
US
Applovin Corp
NASDAQ:APP
77.7
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.4
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
53.4
174%
0.3

See Also

Discover More
Back to Top