Ocado Group PLC
LSE:OCDO

Watchlist Manager
Ocado Group PLC Logo
Ocado Group PLC
LSE:OCDO
Watchlist
Price: 279.6 GBX 0.22% Market Closed
Market Cap: 2.3B GBX
Have any thoughts about
Ocado Group PLC?
Write Note

Relative Value

The Relative Value of one OCDO stock under the Base Case scenario is 408.94 GBX. Compared to the current market price of 279.6 GBX, Ocado Group PLC is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OCDO Relative Value
Base Case
408.94 GBX
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
23
Median 3Y
1.8
Median 5Y
2.7
Industry
0.6
Forward
0.7
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-18.8
Industry
16.9
Forward
-7
vs History
63
vs Industry
12
Median 3Y
13.6
Median 5Y
51.4
Industry
8
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
15.7
vs History
88
vs Industry
25
Median 3Y
2.8
Median 5Y
4.5
Industry
1.6
vs History
93
vs Industry
19
Median 3Y
2.1
Median 5Y
3
Industry
0.7
Forward
1.1
vs History
vs Industry
14
Median 3Y
0
Median 5Y
7.7
Industry
2.3
vs History
vs Industry
6
Median 3Y
-42.8
Median 5Y
-31.6
Industry
8.6
Forward
24.1
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-27.2
Industry
12.9
Forward
-13.2
vs History
63
vs Industry
9
Median 3Y
20.3
Median 5Y
63.2
Industry
9.2
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-13.6
Industry
12.9
vs History
90
vs Industry
28
Median 3Y
1.8
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

OCDO Competitors Multiples
Ocado Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ocado Group PLC
LSE:OCDO
2.3B GBP 0.8 -10.6 -47.6 -6.5
ZA
Shoprite Holdings Ltd
JSE:SHP
161.3B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.1B CAD 0.7 19.6 10.8 16.5
US
Kroger Co
NYSE:KR
43B USD 0.3 15.5 7 12.3
CA
Loblaw Companies Ltd
TSX:L
56.9B CAD 0.9 25.3 10.1 17.7
JP
Seven & i Holdings Co Ltd
TSE:3382
6.5T JPY 0.5 32.9 8.6 18.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
32.4B Zac 0 0 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.7B EUR 0.3 16.7 6.5 15
UK
Tesco PLC
LSE:TSCO
24.7B GBP 0.4 18.8 7.1 11.4
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.4 89.3 54.5 66.4
AU
Woolworths Group Ltd
ASX:WOW
37B AUD 0.5 342.4 31 31
P/E Multiple
Earnings Growth PEG
UK
Ocado Group PLC
LSE:OCDO
Average P/E: 70
Negative Multiple: -10.6
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
19%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.6
10%
2
US
Kroger Co
NYSE:KR
15.5
20%
0.8
CA
Loblaw Companies Ltd
TSX:L
25.3
16%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
32.9
15%
2.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
16.7
13%
1.3
UK
Tesco PLC
LSE:TSCO
18.8
22%
0.9
IN
Avenue Supermarts Ltd
NSE:DMART
89.3
22%
4.1
AU
Woolworths Group Ltd
ASX:WOW
342.4
164%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ocado Group PLC
LSE:OCDO
Average EV/EBITDA: 17
Negative Multiple: -47.6
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
8%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.8
8%
1.3
US
Kroger Co
NYSE:KR
7
10%
0.7
CA
Loblaw Companies Ltd
TSX:L
10.1
5%
2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.6
1%
8.6
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
21%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
5%
1.3
UK
Tesco PLC
LSE:TSCO
7.1
4%
1.8
IN
Avenue Supermarts Ltd
NSE:DMART
54.5
21%
2.6
AU
Woolworths Group Ltd
ASX:WOW
31
61%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ocado Group PLC
LSE:OCDO
Average EV/EBIT: 23.6
Negative Multiple: -6.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
13%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
9%
1.8
US
Kroger Co
NYSE:KR
12.3
16%
0.8
CA
Loblaw Companies Ltd
TSX:L
17.7
11%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
109%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15
13%
1.2
UK
Tesco PLC
LSE:TSCO
11.4
6%
1.9
IN
Avenue Supermarts Ltd
NSE:DMART
66.4
21%
3.2
AU
Woolworths Group Ltd
ASX:WOW
31
31%
1