Next PLC
LSE:NXT

Watchlist Manager
Next PLC Logo
Next PLC
LSE:NXT
Watchlist
Price: 9 906 GBX 0.04%
Market Cap: 11.8B GBX
Have any thoughts about
Next PLC?
Write Note

Intrinsic Value

The intrinsic value of one NXT stock under the Base Case scenario is 9 012.08 GBX. Compared to the current market price of 9 906 GBX, Next PLC is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXT Intrinsic Value
9 012.08 GBX
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Next PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NXT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NXT?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Next PLC

Provide an overview of the primary business activities
of Next PLC.

What unique competitive advantages
does Next PLC hold over its rivals?

What risks and challenges
does Next PLC face in the near future?

Has there been any significant insider trading activity
in Next PLC recently?

Summarize the latest earnings call
of Next PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Next PLC.

Provide P/S
for Next PLC.

Provide P/E
for Next PLC.

Provide P/OCF
for Next PLC.

Provide P/FCFE
for Next PLC.

Provide P/B
for Next PLC.

Provide EV/S
for Next PLC.

Provide EV/GP
for Next PLC.

Provide EV/EBITDA
for Next PLC.

Provide EV/EBIT
for Next PLC.

Provide EV/OCF
for Next PLC.

Provide EV/FCFF
for Next PLC.

Provide EV/IC
for Next PLC.

Show me price targets
for Next PLC made by professional analysts.

What are the Revenue projections
for Next PLC?

How accurate were the past Revenue estimates
for Next PLC?

What are the Net Income projections
for Next PLC?

How accurate were the past Net Income estimates
for Next PLC?

What are the EPS projections
for Next PLC?

How accurate were the past EPS estimates
for Next PLC?

What are the EBIT projections
for Next PLC?

How accurate were the past EBIT estimates
for Next PLC?

Compare the revenue forecasts
for Next PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Next PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Next PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Next PLC compared to its peers.

Compare the P/E ratios
of Next PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Next PLC with its peers.

Analyze the financial leverage
of Next PLC compared to its main competitors.

Show all profitability ratios
for Next PLC.

Provide ROE
for Next PLC.

Provide ROA
for Next PLC.

Provide ROIC
for Next PLC.

Provide ROCE
for Next PLC.

Provide Gross Margin
for Next PLC.

Provide Operating Margin
for Next PLC.

Provide Net Margin
for Next PLC.

Provide FCF Margin
for Next PLC.

Show all solvency ratios
for Next PLC.

Provide D/E Ratio
for Next PLC.

Provide D/A Ratio
for Next PLC.

Provide Interest Coverage Ratio
for Next PLC.

Provide Altman Z-Score Ratio
for Next PLC.

Provide Quick Ratio
for Next PLC.

Provide Current Ratio
for Next PLC.

Provide Cash Ratio
for Next PLC.

What is the historical Revenue growth
over the last 5 years for Next PLC?

What is the historical Net Income growth
over the last 5 years for Next PLC?

What is the current Free Cash Flow
of Next PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Next PLC.

Business Breakdown

Next PLC is a leading British multinational retailer renowned for its stylish clothing, footwear, and home products, operating both physical stores and an expanding online platform. Founded in 1982, the company has built a strong reputation for offering quality products at reasonable prices, catering to a broad demographic. With over 500 physical locations across the UK and a robust online presence that has gained substantial traction, Next has adeptly navigated the retail landscape, particularly during the rise of e-commerce. The firm's strategic approach involves integrating its physical and digital channels, ensuring a seamless shopping experience for customers who increasingly rely on on...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next PLC

Current Assets 2.4B
Cash & Short-Term Investments 188.3m
Receivables 1.4B
Other Current Assets 870.2m
Non-Current Assets 2.3B
Long-Term Investments 38m
PP&E 1.4B
Intangibles 757.2m
Other Non-Current Assets 59.3m
Current Liabilities 1.2B
Accounts Payable 747.2m
Accrued Liabilities 133.4m
Other Current Liabilities 365.1m
Non-Current Liabilities 2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 276.5m
Efficiency

Earnings Waterfall
Next PLC

Revenue
5.5B GBP
Cost of Revenue
-3B GBP
Gross Profit
2.5B GBP
Operating Expenses
-1.5B GBP
Operating Income
981m GBP
Other Expenses
-178.7m GBP
Net Income
802.3m GBP

Free Cash Flow Analysis
Next PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NXT Profitability Score
Profitability Due Diligence

Next PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive Free Cash Flow
69/100
Profitability
Score

Next PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

NXT Solvency Score
Solvency Due Diligence

Next PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
58/100
Solvency
Score

Next PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXT Price Targets Summary
Next PLC

Wall Street analysts forecast NXT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXT is 9 823.17 GBX with a low forecast of 5 757 GBX and a high forecast of 12 390 GBX.

Lowest
Price Target
5 757 GBX
42% Downside
Average
Price Target
9 823.17 GBX
1% Downside
Highest
Price Target
12 390 GBX
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NXT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 7, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NXT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NXT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Next PLC Logo
Next PLC

Country

United Kingdom

Industry

Retail

Market Cap

12.7B GBP

Dividend Yield

2.09%

Description

Next Plc owns and operates retail stores. The company is headquartered in Leicester, Leicestershire and currently employs 26,836 full-time employees. The Company’s segments include NEXT Online, NEXT Retail, NEXT Finance, NEXT International Retail and NEXT Sourcing. Its warehouse and logistics operations provide an efficient product distribution network. The company has approximately eight warehouses, seven depots in the United Kingdom and two international hubs, which provides delivery to its online and retail customers. The firm operates approximately 477 stores in the United Kingdom and Eire. Its franchise partners operate approximately 190 stores in 36 countries. The firm's stores support its online customers by facilitating the collection of orders and processing of returns. The company also offers next3step, a credit account which allows customers to spread the cost of orders over three months interest-free.

Contact

LEICESTERSHIRE
Leicester
Desford Road
+443337774577.0
www.nextplc.co.uk

IPO

1948-03-12

Employees

26 836

Officers

CEO & Executive Director
Lord Simon A. Wolfson
Group Merchandise & Operations Director and Executive Director
Mr. Richard S V. Papp
Group Investments, Acquisitions & Third Party Brands Director and Executive Director
Mr. Jeremy Stakol
Group Sales, Marketing & HR Director and Executive Director
Ms. Jane Shields
CFO & Director
Mr. Jonathan Blanchard FCCA
Company Secretary
Mr. Ian Blackwell

See Also

Discover More
What is the Intrinsic Value of one NXT stock?

The intrinsic value of one NXT stock under the Base Case scenario is 9 012.08 GBX.

Is NXT stock undervalued or overvalued?

Compared to the current market price of 9 906 GBX, Next PLC is Overvalued by 9%.

Back to Top