Next PLC
LSE:NXT

Watchlist Manager
Next PLC Logo
Next PLC
LSE:NXT
Watchlist
Price: 9 764 GBX 2.22% Market Closed
Market Cap: 11.6B GBX
Have any thoughts about
Next PLC?
Write Note

Relative Value

The Relative Value of one NXT stock under the Base Case scenario is 7 990.64 GBX. Compared to the current market price of 9 764 GBX, Next PLC is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXT Relative Value
Base Case
7 990.64 GBX
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
13
Median 3Y
1.8
Median 5Y
2
Industry
0.6
Forward
2
vs History
34
vs Industry
37
Median 3Y
12.9
Median 5Y
14.1
Industry
16.7
Forward
16.2
vs History
25
vs Industry
27
Median 3Y
10.5
Median 5Y
9.9
Industry
7.8
vs History
61
vs Industry
27
Median 3Y
20.3
Median 5Y
19.2
Industry
15.2
vs History
65
vs Industry
6
Median 3Y
8
Median 5Y
9.2
Industry
1.6
vs History
39
vs Industry
12
Median 3Y
2.1
Median 5Y
2.4
Industry
0.7
Forward
2.3
vs History
46
vs Industry
18
Median 3Y
4.9
Median 5Y
5.4
Industry
2.2
vs History
41
vs Industry
27
Median 3Y
9.5
Median 5Y
10.4
Industry
8.5
Forward
10.5
vs History
33
vs Industry
32
Median 3Y
11.3
Median 5Y
12.5
Industry
12.8
Forward
12.7
vs History
31
vs Industry
27
Median 3Y
11.9
Median 5Y
11.7
Industry
8.9
vs History
36
vs Industry
28
Median 3Y
14.9
Median 5Y
14.4
Industry
12.2
vs History
33
vs Industry
11
Median 3Y
3.3
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

NXT Competitors Multiples
Next PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Next PLC
LSE:NXT
12.4B GBP 2.3 15.5 11.4 14.2
ZA
Woolworths Holdings Ltd
JSE:WHL
61.9B Zac 0 0 0 0
CN
CCOOP Group Co Ltd
SZSE:000564
56.7B CNY 38.1 -25.2 -54 -54
US
Dillard's Inc
NYSE:DDS
7.2B USD 1.1 10.9 6.8 8.4
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.7B USD 0.7 6.2 4.2 4.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
798.2B JPY 1.4 12.1 9 12.3
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.4 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.4 5.1 11.1
JP
J.Front Retailing Co Ltd
TSE:3086
440.5B JPY 1 9.6 5.7 9.9
BR
Lojas Renner SA
BOVESPA:LREN3
15.4B BRL 1.1 12.5 4.4 6.8
JP
Takashimaya Co Ltd
TSE:8233
379B JPY 0.8 10.6 6.4 10.5

See Also

Discover More
Back to Top