Next PLC
LSE:NXT

Watchlist Manager
Next PLC Logo
Next PLC
LSE:NXT
Watchlist
Price: 9 590 GBX -2.6% Market Closed
Market Cap: 11.4B GBX
Have any thoughts about
Next PLC?
Write Note

Relative Value

The Relative Value of one NXT stock under the Base Case scenario is 8 041.65 GBX. Compared to the current market price of 9 590 GBX, Next PLC is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXT Relative Value
Base Case
8 041.65 GBX
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
13
Median 3Y
1.8
Median 5Y
2
Industry
0.6
Forward
2
vs History
34
vs Industry
37
Median 3Y
12.9
Median 5Y
14.2
Industry
16.8
Forward
15.2
vs History
17
vs Industry
27
Median 3Y
10.5
Median 5Y
10.2
Industry
8.1
vs History
58
vs Industry
27
Median 3Y
20.3
Median 5Y
19.2
Industry
15.7
vs History
57
vs Industry
6
Median 3Y
8
Median 5Y
8.6
Industry
1.6
vs History
33
vs Industry
12
Median 3Y
2.1
Median 5Y
2.4
Industry
0.7
Forward
2.2
vs History
42
vs Industry
18
Median 3Y
4.9
Median 5Y
5.4
Industry
2.3
vs History
39
vs Industry
27
Median 3Y
9.5
Median 5Y
10.4
Industry
8.6
Forward
10.3
vs History
25
vs Industry
32
Median 3Y
11.3
Median 5Y
12.5
Industry
12.9
Forward
12.4
vs History
30
vs Industry
27
Median 3Y
11.9
Median 5Y
11.7
Industry
9.2
vs History
36
vs Industry
28
Median 3Y
15
Median 5Y
14.6
Industry
12.9
vs History
30
vs Industry
11
Median 3Y
3.3
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

NXT Competitors Multiples
Next PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Next PLC
LSE:NXT
12.2B GBP 2.2 15.2 11.2 14
ZA
Woolworths Holdings Ltd
JSE:WHL
57B Zac 0 0 0 0
CN
CCOOP Group Co Ltd
SZSE:000564
64.6B CNY 43.3 -28.7 -61 -61
US
Dillard's Inc
NYSE:DDS
7.2B USD 1.1 11.5 7 8.7
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.7B USD 0.7 6.1 4.1 4.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 15.4 11.4 15.5
US
Macy's Inc
NYSE:M
4.9B USD 0.2 28.7 3.5 6
US
Nordstrom Inc
NYSE:JWN
4B USD 0.3 15.2 5.4 11.9
JP
J.Front Retailing Co Ltd
TSE:3086
553.8B JPY 1.3 12 6.7 11.7
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
24.2B CNY 1.8 27.5 25.2 25.2
JP
Takashimaya Co Ltd
TSE:8233
404.7B JPY 0.8 11.3 6.7 11

See Also

Discover More
Back to Top