Next PLC
LSE:NXT

Watchlist Manager
Next PLC Logo
Next PLC
LSE:NXT
Watchlist
Price: 9 962 GBX 0.61% Market Closed
Market Cap: 11.9B GBX
Have any thoughts about
Next PLC?
Write Note

Relative Value

The Relative Value of one NXT stock under the Base Case scenario is 8 039.07 GBX. Compared to the current market price of 9 962 GBX, Next PLC is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXT Relative Value
Base Case
8 039.07 GBX
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
13
Median 3Y
1.8
Median 5Y
2
Industry
0.6
Forward
2.1
vs History
33
vs Industry
37
Median 3Y
12.8
Median 5Y
13.9
Industry
16.7
Forward
16.6
vs History
15
vs Industry
27
Median 3Y
10.4
Median 5Y
9.8
Industry
7.6
vs History
57
vs Industry
27
Median 3Y
20.3
Median 5Y
19.3
Industry
15.1
vs History
57
vs Industry
6
Median 3Y
8
Median 5Y
9.2
Industry
1.6
vs History
31
vs Industry
12
Median 3Y
2.1
Median 5Y
2.4
Industry
0.7
Forward
2.3
vs History
42
vs Industry
18
Median 3Y
4.9
Median 5Y
5.4
Industry
2.2
vs History
39
vs Industry
27
Median 3Y
9.5
Median 5Y
10.4
Industry
8.4
Forward
10.7
vs History
23
vs Industry
32
Median 3Y
11.3
Median 5Y
12.5
Industry
12.9
Forward
13
vs History
28
vs Industry
27
Median 3Y
11.9
Median 5Y
11.7
Industry
8.7
vs History
34
vs Industry
28
Median 3Y
14.9
Median 5Y
14.3
Industry
12.1
vs History
28
vs Industry
11
Median 3Y
3.3
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

NXT Competitors Multiples
Next PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Next PLC
LSE:NXT
12.8B GBP 2.3 15.8 11.6 14.5
ZA
Woolworths Holdings Ltd
JSE:WHL
57.8B Zac 0 0 0 0
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
7.6B USD 0.8 7.1 4.6 5.4
US
Dillard's Inc
NYSE:DDS
6.5B USD 1 9.9 6 7.4
CN
CCOOP Group Co Ltd
SZSE:000564
50.2B CNY 34.5 -21.3 -47.7 -47.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
863.1B JPY 1.6 13.8 10.1 14.1
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.6 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.3 5.3 12.2
BR
Lojas Renner SA
BOVESPA:LREN3
18.1B BRL 1.3 15.2 5.4 8.5
JP
J.Front Retailing Co Ltd
TSE:3086
441.8B JPY 1 9.6 5.7 9.9
CN
Wangfujing Group Co Ltd
SSE:600859
18.9B CNY 1.6 38.9 15.7 15.7

See Also

Discover More
Back to Top