Next PLC
LSE:NXT

Watchlist Manager
Next PLC Logo
Next PLC
LSE:NXT
Watchlist
Price: 9 590 GBX -2.6% Market Closed
Market Cap: 11.4B GBX
Have any thoughts about
Next PLC?
Write Note

Income Statement

Earnings Waterfall
Next PLC

Revenue
5.5B GBP
Cost of Revenue
-3B GBP
Gross Profit
2.5B GBP
Operating Expenses
-1.5B GBP
Operating Income
981m GBP
Other Expenses
-178.7m GBP
Net Income
802.3m GBP

Income Statement
Next PLC

Rotate your device to view
Income Statement
Currency: GBP
Jan-2004 Jul-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024
Revenue
Revenue
2 516
N/A
2 689
+7%
2 859
+6%
2 962
+4%
3 106
+5%
3 220
+4%
3 284
+2%
3 311
+1%
3 329
+1%
3 292
-1%
3 272
-1%
3 283
+0%
3 407
+4%
3 406
0%
3 298
-3%
3 352
+2%
3 441
+3%
3 516
+2%
3 548
+1%
3 585
+1%
3 740
+4%
3 912
+5%
4 000
+2%
4 041
+1%
4 177
+3%
4 226
+1%
4 097
-3%
4 060
-1%
4 056
0%
4 130
+2%
4 167
+1%
4 220
+1%
4 266
+1%
3 584
-16%
3 534
-1%
4 364
+23%
4 626
+6%
4 886
+6%
5 034
+3%
5 171
+3%
5 491
+6%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
(1 084)
(2 410)
(2 416)
(2 333)
(2 358)
(2 396)
(2 434)
(2 431)
(2 428)
(2 500)
(2 599)
(2 656)
(2 652)
(2 724)
(2 786)
(2 711)
(2 683)
(2 699)
(2 663)
(2 562)
(2 563)
(2 584)
(2 296)
(2 232)
(2 550)
(2 625)
(2 777)
(2 828)
(2 856)
(3 035)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
428
N/A
997
+133%
990
-1%
965
-3%
993
+3%
1 045
+5%
1 082
+4%
1 117
+3%
1 157
+4%
1 240
+7%
1 314
+6%
1 343
+2%
1 388
+3%
1 453
+5%
1 440
-1%
1 387
-4%
1 377
-1%
1 356
-1%
1 467
+8%
1 605
+9%
1 657
+3%
1 682
+2%
1 289
-23%
1 303
+1%
1 813
+39%
2 001
+10%
2 109
+5%
2 206
+5%
2 315
+5%
2 457
+6%
Operating Income
Operating Expenses
(2 141)
(2 274)
(2 418)
(2 514)
(2 637)
(2 738)
(2 778)
(2 784)
(2 793)
(2 771)
(2 794)
(1 710)
(469)
(442)
(402)
(418)
(447)
(460)
(464)
(482)
(517)
(541)
(529)
(541)
(581)
(577)
(560)
(585)
(597)
(664)
(764)
(804)
(828)
(781)
(859)
(1 010)
(1 100)
(1 171)
(1 279)
(1 371)
(1 476)
Selling, General & Administrative
0
(2)
(4)
(5)
0
0
0
0
0
0
0
(219)
(469)
(442)
(402)
(418)
(447)
(460)
(471)
(488)
(514)
(538)
(541)
(554)
(581)
(577)
(560)
(585)
(596)
(664)
(766)
(802)
(826)
(783)
(857)
(1 011)
(1 103)
(1 169)
(1 263)
(1 369)
(1 488)
Other Operating Expenses
(2 141)
(2 273)
(2 414)
(2 509)
(2 637)
(2 738)
(2 778)
(2 784)
(2 793)
(2 771)
(2 794)
(1 491)
0
0
0
0
0
0
6
6
(3)
(3)
13
13
0
0
0
(0)
(1)
0
1
(3)
(2)
2
(1)
1
3
(2)
(16)
(2)
12
Operating Income
376
N/A
414
+10%
440
+6%
448
+2%
469
+5%
482
+3%
506
+5%
527
+4%
536
+2%
521
-3%
477
-8%
488
+2%
528
+8%
548
+4%
563
+3%
575
+2%
598
+4%
622
+4%
653
+5%
675
+3%
723
+7%
772
+7%
815
+6%
847
+4%
872
+3%
864
-1%
827
-4%
791
-4%
759
-4%
803
+6%
841
+5%
853
+1%
854
+0%
508
-41%
444
-13%
803
+81%
901
+12%
939
+4%
927
-1%
944
+2%
981
+4%
Pre-Tax Income
Interest Income Expense
(17)
(19)
(16)
(13)
(20)
(26)
(28)
(30)
(38)
(48)
(49)
(48)
(23)
(18)
(19)
(14)
(22)
(22)
(25)
(26)
(28)
(25)
(20)
(29)
(36)
(33)
(36)
(34)
(34)
(72)
(108)
(107)
(106)
(103)
(102)
(98)
(81)
(64)
(64)
(66)
(78)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(3)
39
45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
(0)
0
0
4
3
6
6
4
Pre-Tax Income
358
N/A
396
+10%
424
+7%
434
+2%
449
+3%
455
+1%
478
+5%
498
+4%
498
+0%
473
-5%
429
-9%
441
+3%
505
+15%
530
+5%
543
+3%
561
+3%
580
+3%
597
+3%
667
+12%
693
+4%
695
+0%
748
+8%
795
+6%
818
+3%
836
+2%
831
-1%
790
-5%
758
-4%
726
-4%
732
+1%
734
+0%
746
+2%
749
+0%
405
-46%
342
-15%
706
+106%
823
+17%
877
+7%
869
-1%
884
+2%
1 016
+15%
Net Income
Tax Provision
(108)
(120)
(119)
(122)
(136)
(138)
(147)
(149)
(144)
(138)
(127)
(130)
(141)
(146)
(150)
(152)
(145)
(144)
(158)
(154)
(142)
(154)
(160)
(164)
(169)
(168)
(155)
(144)
(134)
(135)
(135)
(137)
(138)
(73)
(56)
(118)
(146)
(161)
(159)
(184)
(215)
Income from Continuing Operations
250
276
305
312
314
318
332
349
354
335
302
311
364
384
393
409
434
452
509
540
553
594
635
654
667
663
635
614
592
597
599
609
610
332
287
588
678
716
711
701
801
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
2
Net Income (Common)
250
N/A
276
+10%
305
+11%
312
+2%
314
+1%
318
+1%
332
+4%
349
+5%
354
+1%
336
-5%
302
-10%
311
+3%
364
+17%
387
+6%
401
+4%
455
+13%
475
+4%
453
-5%
509
+12%
540
+6%
553
+2%
594
+7%
635
+7%
654
+3%
667
+2%
663
-1%
635
-4%
614
-3%
592
-4%
597
+1%
599
+0%
609
+2%
610
+0%
332
-46%
287
-14%
588
+105%
678
+15%
716
+6%
712
-1%
702
-1%
802
+14%
EPS (Diluted)
0.93
N/A
1.05
+13%
1.19
+13%
1.22
+3%
1.28
+5%
1.34
+5%
1.48
+10%
1.57
+6%
1.73
+10%
1.72
-1%
1.56
-9%
1.61
+3%
1.86
+16%
2.06
+11%
2.19
+6%
2.59
+18%
2.78
+7%
2.74
-1%
3.15
+15%
3.43
+9%
3.59
+5%
3.87
+8%
4.18
+8%
4.33
+4%
4.43
+2%
4.53
+2%
4.38
-3%
4.29
-2%
4.16
-3%
4.33
+4%
4.4
+2%
4.63
+5%
4.69
+1%
2.57
-45%
2.22
-14%
4.54
+105%
5.24
+15%
5.68
+8%
5.71
+1%
5.72
+0%
6.55
+15%

See Also

Discover More