Norcros PLC
LSE:NXR

Watchlist Manager
Norcros PLC Logo
Norcros PLC
LSE:NXR
Watchlist
Price: 266 GBX 0.38% Market Closed
Market Cap: 238.8m GBX
Have any thoughts about
Norcros PLC?
Write Note

Intrinsic Value

The intrinsic value of one NXR stock under the Base Case scenario is 363.89 GBX. Compared to the current market price of 266 GBX, Norcros PLC is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXR Intrinsic Value
363.89 GBX
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Norcros PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NXR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NXR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Norcros PLC

Provide an overview of the primary business activities
of Norcros PLC.

What unique competitive advantages
does Norcros PLC hold over its rivals?

What risks and challenges
does Norcros PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Norcros PLC.

Provide P/S
for Norcros PLC.

Provide P/E
for Norcros PLC.

Provide P/OCF
for Norcros PLC.

Provide P/FCFE
for Norcros PLC.

Provide P/B
for Norcros PLC.

Provide EV/S
for Norcros PLC.

Provide EV/GP
for Norcros PLC.

Provide EV/EBITDA
for Norcros PLC.

Provide EV/EBIT
for Norcros PLC.

Provide EV/OCF
for Norcros PLC.

Provide EV/FCFF
for Norcros PLC.

Provide EV/IC
for Norcros PLC.

Show me price targets
for Norcros PLC made by professional analysts.

What are the Revenue projections
for Norcros PLC?

How accurate were the past Revenue estimates
for Norcros PLC?

What are the Net Income projections
for Norcros PLC?

How accurate were the past Net Income estimates
for Norcros PLC?

What are the EPS projections
for Norcros PLC?

How accurate were the past EPS estimates
for Norcros PLC?

What are the EBIT projections
for Norcros PLC?

How accurate were the past EBIT estimates
for Norcros PLC?

Compare the revenue forecasts
for Norcros PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Norcros PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Norcros PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Norcros PLC compared to its peers.

Compare the P/E ratios
of Norcros PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Norcros PLC with its peers.

Analyze the financial leverage
of Norcros PLC compared to its main competitors.

Show all profitability ratios
for Norcros PLC.

Provide ROE
for Norcros PLC.

Provide ROA
for Norcros PLC.

Provide ROIC
for Norcros PLC.

Provide ROCE
for Norcros PLC.

Provide Gross Margin
for Norcros PLC.

Provide Operating Margin
for Norcros PLC.

Provide Net Margin
for Norcros PLC.

Provide FCF Margin
for Norcros PLC.

Show all solvency ratios
for Norcros PLC.

Provide D/E Ratio
for Norcros PLC.

Provide D/A Ratio
for Norcros PLC.

Provide Interest Coverage Ratio
for Norcros PLC.

Provide Altman Z-Score Ratio
for Norcros PLC.

Provide Quick Ratio
for Norcros PLC.

Provide Current Ratio
for Norcros PLC.

Provide Cash Ratio
for Norcros PLC.

What is the historical Revenue growth
over the last 5 years for Norcros PLC?

What is the historical Net Income growth
over the last 5 years for Norcros PLC?

What is the current Free Cash Flow
of Norcros PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Norcros PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Norcros PLC

Current Assets 200.8m
Cash & Short-Term Investments 30.8m
Receivables 72.6m
Other Current Assets 97.4m
Non-Current Assets 224.5m
PP&E 46.1m
Intangibles 161.2m
Other Non-Current Assets 17.2m
Current Liabilities 99.2m
Accounts Payable 89.1m
Other Current Liabilities 10.1m
Non-Current Liabilities 103.7m
Long-Term Debt 84m
Other Non-Current Liabilities 19.7m
Efficiency

Earnings Waterfall
Norcros PLC

Revenue
392.1m GBP
Operating Expenses
-356.7m GBP
Operating Income
35.4m GBP
Other Expenses
-8.6m GBP
Net Income
26.8m GBP

Free Cash Flow Analysis
Norcros PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NXR Profitability Score
Profitability Due Diligence

Norcros PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
50/100
Profitability
Score

Norcros PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NXR Solvency Score
Solvency Due Diligence

Norcros PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Norcros PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXR Price Targets Summary
Norcros PLC

Wall Street analysts forecast NXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXR is 362.78 GBX with a low forecast of 262.6 GBX and a high forecast of 502.95 GBX.

Lowest
Price Target
262.6 GBX
1% Downside
Average
Price Target
362.78 GBX
36% Upside
Highest
Price Target
502.95 GBX
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NXR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Norcros PLC Logo
Norcros PLC

Country

United Kingdom

Industry

Building

Market Cap

238.3m GBP

Dividend Yield

3.83%

Description

Norcros Plc is a holding company, which engages in the development, manufacture, and marketing of bathroom and kitchen products. The company is headquartered in Wilmslow, Cheshire and currently employs 2,055 full-time employees. The company went IPO on 2007-07-16. The firm's principal activities include the development, manufacture, and marketing of home consumer products in the United Kingdom and South Africa. The firm's segments include the UK and South Africa. In the UK, the Company operates through seven businesses, including Triton Showers, Merlyn, Vado, Croydex, Abode, Johnson Tiles, Norcros Adhesives. In South Africa, the Company is a manufacturer of ceramic tiles and adhesives and a retailer of associated products, such as sanitaryware, under the Tile Africa, Johnson Tiles South Africa, TAL, and House of Plumbing brands. The firm offers mixer showers and accessories; tile and stone adhesives; taps, bathroom accessories and valves; bathroom furnishings; ceramic wall and floor tiles; kitchen sinks; tile adhesives, pourable floor coverings, and tiling tools through its the United Kingdom and South Africa business.

Contact

CHESHIRE
Wilmslow
Ladyfield House, Station Road
+441625549010.0
www.norcros.com

IPO

2007-07-16

Employees

2 055

Officers

CEO & Executive Director
Mr. Thomas John Willcocks
CFO & Executive Director
Mr. James David Eyre
Group Counsel & Company Secretary
Mr. Richard H. Collins BA
Director of Corporate Development & Strategy
Mr. Chris Mulligan
Chief People Officer
Helen Gopsill
Managing Director of Triton
Mr. David Tutton
Show More
Managing Director of Merlyn
Mr. Charlie Soden
Managing Director of Abode
Mr. Matthew Pitt
Managing Director of South Africa
Mr. Kevin Swan
Managing Director of VADO
Andy Baines
Show Less

See Also

Discover More
What is the Intrinsic Value of one NXR stock?

The intrinsic value of one NXR stock under the Base Case scenario is 363.89 GBX.

Is NXR stock undervalued or overvalued?

Compared to the current market price of 266 GBX, Norcros PLC is Undervalued by 27%.

Back to Top