Norcros PLC
LSE:NXR

Watchlist Manager
Norcros PLC Logo
Norcros PLC
LSE:NXR
Watchlist
Price: 247 GBX Market Closed
Market Cap: 221.8m GBX
Have any thoughts about
Norcros PLC?
Write Note

Relative Value

The Relative Value of one NXR stock under the Base Case scenario is 337.58 GBX. Compared to the current market price of 247 GBX, Norcros PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXR Relative Value
Base Case
337.58 GBX
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
66
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
61
vs Industry
62
Median 3Y
8
Median 5Y
9.2
Industry
17.2
Forward
8
vs History
33
vs Industry
57
Median 3Y
6.8
Median 5Y
5.4
Industry
10.5
vs History
20
vs Industry
20
Median 3Y
22
Median 5Y
13.9
Industry
17.9
vs History
42
vs Industry
58
Median 3Y
0.8
Median 5Y
1
Industry
1.5
vs History
7
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
4
vs Industry
54
Median 3Y
4.9
Median 5Y
5
Industry
9.4
Forward
5.4
vs History
11
vs Industry
54
Median 3Y
6.2
Median 5Y
6.7
Industry
12.9
Forward
6.2
vs History
39
vs Industry
50
Median 3Y
9.6
Median 5Y
7
Industry
11.1
vs History
39
vs Industry
42
Median 3Y
12
Median 5Y
8.7
Industry
14.9
vs History
30
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

NXR Competitors Multiples
Norcros PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Norcros PLC
LSE:NXR
221.3m GBP 0.6 8.3 6.2 7.8
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.1T USD 227.1 2 364.2 1 093.2 1 385.1
IE
Trane Technologies PLC
NYSE:TT
94B USD 4.8 38.1 25.7 28.5
US
Carrier Global Corp
NYSE:CARR
69.1B USD 2.4 18.5 19.1 25.9
IE
Johnson Controls International PLC
NYSE:JCI
55.7B USD 2.1 34.4 18.6 25.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.9B EUR 0.9 15.3 6.4 9.8
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.1 20.7 8.3 13
SE
Assa Abloy AB
STO:ASSA B
369.1B SEK 2.5 24.1 14.6 18.1
US
Lennox International Inc
NYSE:LII
23.4B USD 4.5 31.1 22.5 24.7
US
Builders FirstSource Inc
NYSE:BLDR
20.6B USD 1.2 16.7 10.2 13.5
US
Carlisle Companies Inc
NYSE:CSL
20.4B USD 4.1 15.1 15.6 17.7

See Also

Discover More
Back to Top