Norcros PLC
LSE:NXR

Watchlist Manager
Norcros PLC Logo
Norcros PLC
LSE:NXR
Watchlist
Price: 255 GBX 1.59% Market Closed
Market Cap: 229m GBX
Have any thoughts about
Norcros PLC?
Write Note

Relative Value

The Relative Value of one NXR stock under the Base Case scenario is 326.2 GBX. Compared to the current market price of 255 GBX, Norcros PLC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXR Relative Value
Base Case
326.2 GBX
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
66
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
61
vs Industry
62
Median 3Y
8
Median 5Y
9.1
Industry
17.8
Forward
8.2
vs History
33
vs Industry
57
Median 3Y
6.7
Median 5Y
5.5
Industry
10.5
vs History
20
vs Industry
20
Median 3Y
22
Median 5Y
14
Industry
17.3
vs History
42
vs Industry
58
Median 3Y
0.8
Median 5Y
1
Industry
1.5
vs History
7
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
4
vs Industry
54
Median 3Y
4.9
Median 5Y
5
Industry
9.5
Forward
5.6
vs History
11
vs Industry
54
Median 3Y
6.2
Median 5Y
6.7
Industry
13
Forward
7.3
vs History
39
vs Industry
50
Median 3Y
9.1
Median 5Y
7
Industry
11.3
vs History
39
vs Industry
42
Median 3Y
11.9
Median 5Y
8.7
Industry
15.5
vs History
30
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

NXR Competitors Multiples
Norcros PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Norcros PLC
LSE:NXR
228.5m GBP 0.6 8.5 6.3 8
US
Fortune Brands Home & Security Inc
LSE:0IRN
970.3B USD 207.9 2 164.9 1 001.2 1 268.6
IE
Trane Technologies PLC
NYSE:TT
84.1B USD 4.3 34.1 23.1 25.6
US
Carrier Global Corp
NYSE:CARR
61.9B USD 2.2 16.5 17.3 23.4
IE
Johnson Controls International PLC
NYSE:JCI
52.9B USD 2.3 31 19 25.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.3B EUR 0.9 15 6.3 9.7
JP
Daikin Industries Ltd
TSE:6367
5.5T JPY 1.2 21.1 8.4 13.2
SE
Assa Abloy AB
STO:ASSA B
363.7B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
22.1B USD 4.3 29.3 21.3 23.3
CH
Geberit AG
SIX:GEBN
17.1B CHF 3.7 18.2 13.5 15.2
US
Carlisle Companies Inc
NYSE:CSL
16.9B USD 3.4 12.5 12.9 14.7

See Also

Discover More
Back to Top