N

National World PLC
LSE:NWOR

Watchlist Manager
National World PLC
LSE:NWOR
Watchlist
Price: 22.3 GBX Market Closed
Market Cap: 59.7m GBX
Have any thoughts about
National World PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one NWOR stock under the Base Case scenario is 22.33 GBX. Compared to the current market price of 22.3 GBX, National World PLC is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWOR Relative Value
Base Case
22.33 GBX
Fairly Valued
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
49
vs Industry
75
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5
Forward
0.6
More Details
24.9
P/E
P/E
Price to Earnings
24.9
vs History
4
vs Industry
27
Median 3Y
12.2
Median 5Y
7.4
Industry
17.9
Forward
7.4
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
49
vs Industry
34
Median 3Y
6.2
Median 5Y
4.7
Industry
11.5
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
25
vs Industry
4
Median 3Y
8.1
Median 5Y
3
Industry
15.7
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
74
vs Industry
50
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
38
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
Forward
0.5
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
44
vs Industry
63
Median 3Y
1.2
Median 5Y
1
Industry
3.3
More Details
4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4
vs History
39
vs Industry
50
Median 3Y
2.8
Median 5Y
2.2
Industry
8.7
Forward
4.2
More Details
5.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.1
vs History
38
vs Industry
45
Median 3Y
3.4
Median 5Y
2.7
Industry
12.2
Forward
4.4
More Details
5.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5.2
vs History
36
vs Industry
39
Median 3Y
3.8
Median 5Y
2.4
Industry
10.6
More Details
6.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.8
vs History
28
vs Industry
27
Median 3Y
4.2
Median 5Y
2.5
Industry
13.4
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
61
vs Industry
42
Median 3Y
1.6
Median 5Y
1.5
Industry
1.4
More Details

Multiples Across Competitors

NWOR Competitors Multiples
National World PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National World PLC
LSE:NWOR
59.7m GBP 0.6 24.9 4 5.1
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.9 24.9 18.6 20.8
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.5 26.6 18.4 22.5
CN
Tencent Holdings Ltd
HKEX:700
4T HKD 5.8 21.9 18.3 18.3
JP
LY Corp
XMUN:YOJ
37.3B EUR 3.3 57 22.2 37.4
CN
Baidu Inc
NASDAQ:BIDU
30.1B USD 1.6 10.7 6.5 6.5
CN
Kuaishou Technology
HKEX:1024
185.8B HKD 1.4 11.6 9.4 9.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22B USD 592.1 -1 917.2 -607.4 -606.3
KR
Naver Corp
KRX:035420
31.8T KRW 3.1 19 11.7 15.5
US
Pinterest Inc
NYSE:PINS
19.9B USD 5.7 92.2 129.4 152.5
JP
Z Holdings Corp
TSE:4689
3T JPY 1.6 28.4 14.2 24
P/E Multiple
Earnings Growth P/E to Growth
UK
N
National World PLC
LSE:NWOR
Average P/E: 31.7
24.9
220%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
24.9
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
26.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.9
127%
0.2
JP
L
LY Corp
XMUN:YOJ
57
57%
1
CN
Baidu Inc
NASDAQ:BIDU
10.7
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.6
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 917.2 N/A N/A
KR
Naver Corp
KRX:035420
19
78%
0.2
US
Pinterest Inc
NYSE:PINS
92.2
N/A N/A
JP
Z Holdings Corp
TSE:4689
28.4
57%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
N
National World PLC
LSE:NWOR
Average EV/EBITDA: 25.3
4
21%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
18.6
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.4
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.3
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22.2
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.5
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.4
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -607.4 N/A N/A
KR
Naver Corp
KRX:035420
11.7
56%
0.2
US
Pinterest Inc
NYSE:PINS
129.4
6 843%
0
JP
Z Holdings Corp
TSE:4689
14.2
50%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
N
National World PLC
LSE:NWOR
Average EV/EBIT: 31.2
5.1
39%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
20.8
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
22.5
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.3
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.5
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.4
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -606.3 N/A N/A
KR
Naver Corp
KRX:035420
15.5
69%
0.2
US
Pinterest Inc
NYSE:PINS
152.5
51 602%
0
JP
Z Holdings Corp
TSE:4689
24
N/A N/A

See Also

Summary
NWOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWOR stock valuation using valuation multiples.
Wall Street Estimates
NWOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.