NWF Group PLC
LSE:NWF

Watchlist Manager
NWF Group PLC Logo
NWF Group PLC
LSE:NWF
Watchlist
Price: 153.055 GBX 0.36%
Market Cap: 75.7m GBX
Have any thoughts about
NWF Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one NWF stock under the Base Case scenario is 1 028.596 GBX. Compared to the current market price of 153.055 GBX, NWF Group PLC is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWF Relative Value
Base Case
1 028.596 GBX
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
98
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
0.1
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
77
vs Industry
32
Median 3Y
8.8
Median 5Y
10
Industry
9.4
Forward
8.3
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
80
vs Industry
46
Median 3Y
4
Median 5Y
4.2
Industry
4.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
38
Median 3Y
4.2
Median 5Y
8
Industry
9.7
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
98
vs Industry
45
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
88
vs Industry
88
Median 3Y
0.1
Median 5Y
0.2
Industry
1.7
Forward
0.1
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
41
vs Industry
68
Median 3Y
2.1
Median 5Y
2.1
Industry
4.3
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
82
vs Industry
46
Median 3Y
3.6
Median 5Y
4.2
Industry
5.8
Forward
2.8
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
55
vs Industry
39
Median 3Y
6.4
Median 5Y
8.1
Industry
8.3
Forward
6.3
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
68
vs Industry
52
Median 3Y
4.9
Median 5Y
5.3
Industry
6.3
More Details
9.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.8
vs History
19
vs Industry
41
Median 3Y
6.1
Median 5Y
6.7
Industry
10.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
98
vs Industry
48
Median 3Y
1.1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

NWF Competitors Multiples
NWF Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
NWF Group PLC
LSE:NWF
75.4m GBP 0.1 8.3 3.4 7.7
CA
Enbridge Inc
TSX:ENB
130.9B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.8 10.5 14.1
US
Energy Transfer LP
NYSE:ET
67.1B USD 0.8 14.6 9.1 13.9
US
Williams Companies Inc
NYSE:WMB
66.6B USD 6.3 23.2 15.6 24.9
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 4 24 13.7 21.1
US
ONEOK Inc
NYSE:OKE
59.7B USD 3 21.3 15.3 18.9
US
MPLX LP
NYSE:MPLX
49.4B USD 4.2 11.5 10.1 12.5
CA
TC Energy Corp
TSX:TRP
69.1B CAD 4.1 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
39.5B USD 2.4 32 13.2 20.1
P/E Multiple
Earnings Growth P/E to Growth
UK
NWF Group PLC
LSE:NWF
Average P/E: 17.6
8.3
25%
0.3
CA
Enbridge Inc
TSX:ENB
20.8
20%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.8
20%
0.6
US
Energy Transfer LP
NYSE:ET
14.6
70%
0.2
US
Williams Companies Inc
NYSE:WMB
23.2
-9%
N/A
US
Kinder Morgan Inc
NYSE:KMI
24
30%
0.8
US
ONEOK Inc
NYSE:OKE
21.3
46%
0.5
US
MPLX LP
NYSE:MPLX
11.5
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.6
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
13
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
32
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
NWF Group PLC
LSE:NWF
Average EV/EBITDA: 11.7
3.4
40%
0.1
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.5
24%
0.4
US
Energy Transfer LP
NYSE:ET
9.1
37%
0.2
US
Williams Companies Inc
NYSE:WMB
15.6
28%
0.6
US
Kinder Morgan Inc
NYSE:KMI
13.7
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.3
80%
0.2
US
MPLX LP
NYSE:MPLX
10.1
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.2
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
NWF Group PLC
LSE:NWF
Average EV/EBIT: 16.9
7.7
46%
0.2
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
14.1
27%
0.5
US
Energy Transfer LP
NYSE:ET
13.9
42%
0.3
US
Williams Companies Inc
NYSE:WMB
24.9
28%
0.9
US
Kinder Morgan Inc
NYSE:KMI
21.1
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.9
49%
0.4
US
MPLX LP
NYSE:MPLX
12.5
19%
0.7
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.1
-8%
N/A

See Also

Summary
NWF intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWF stock valuation using valuation multiples.
Wall Street Estimates
NWF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.