N
Novatek PAO
LSE:NVTK
Novatek PAO
LSE:NVTK
Price:
65.02
USD
Market Closed
Market Cap:
45.3B
USD
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
NVTK Alert
Novatek PAO
65.02
0.00 (0%)
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Novatek PAO
Income Statement
Earnings Waterfall
Novatek PAO
Novatek PAO
|
Revenue
|
1.4T
RUB
|
|
Cost of Revenue
|
-570.5B
RUB
|
|
Gross Profit
|
801B
RUB
|
|
Operating Expenses
|
-433.4B
RUB
|
|
Operating Income
|
367.5B
RUB
|
|
Other Expenses
|
95.5B
RUB
|
|
Net Income
|
463B
RUB
|
Income Statement
Novatek PAO
Novatek PAO
Currency: RUB
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2023 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
201 472
N/A
|
210 476
+4%
|
236 944
+13%
|
250 050
+6%
|
272 967
+9%
|
298 158
+9%
|
306 269
+3%
|
336 609
+10%
|
345 694
+3%
|
357 643
+3%
|
382 709
+7%
|
406 583
+6%
|
439 217
+8%
|
475 325
+8%
|
500 934
+5%
|
516 078
+3%
|
525 194
+2%
|
537 472
+2%
|
552 749
+3%
|
554 191
+0%
|
558 411
+1%
|
583 186
+4%
|
607 961
+4%
|
674 953
+11%
|
763 616
+13%
|
831 758
+9%
|
886 461
+7%
|
909 152
+3%
|
878 948
-3%
|
862 803
-2%
|
813 259
-6%
|
738 685
-9%
|
713 294
-3%
|
711 812
0%
|
771 833
+8%
|
892 346
+16%
|
1 005 282
+13%
|
1 156 724
+15%
|
328 209
-72%
|
642 975
+96%
|
1 371 508
+113%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(78 503)
|
(84 461)
|
(103 717)
|
(115 389)
|
(129 667)
|
(143 546)
|
(143 179)
|
(154 591)
|
(161 409)
|
(178 290)
|
(195 201)
|
(215 408)
|
(241 513)
|
(262 706)
|
(279 748)
|
(283 279)
|
(283 109)
|
(152 705)
|
(296 485)
|
(301 292)
|
(302 842)
|
(170 269)
|
(335 867)
|
(371 260)
|
(428 218)
|
(326 574)
|
(522 949)
|
(544 002)
|
(528 182)
|
(349 621)
|
(403 207)
|
(331 097)
|
(277 516)
|
(252 795)
|
(284 703)
|
(343 704)
|
(412 514)
|
(505 184)
|
(147 688)
|
(278 382)
|
(570 524)
|
|
| Gross Profit |
122 969
N/A
|
126 015
+2%
|
133 227
+6%
|
134 661
+1%
|
143 300
+6%
|
154 612
+8%
|
163 090
+5%
|
182 018
+12%
|
184 285
+1%
|
179 353
-3%
|
187 508
+5%
|
191 175
+2%
|
197 704
+3%
|
212 619
+8%
|
221 186
+4%
|
232 799
+5%
|
242 085
+4%
|
384 767
+59%
|
256 264
-33%
|
252 899
-1%
|
255 569
+1%
|
412 917
+62%
|
272 094
-34%
|
303 693
+12%
|
335 398
+10%
|
505 184
+51%
|
363 512
-28%
|
365 150
+0%
|
350 766
-4%
|
513 182
+46%
|
410 052
-20%
|
407 588
-1%
|
435 778
+7%
|
459 017
+5%
|
487 130
+6%
|
548 642
+13%
|
592 768
+8%
|
651 540
+10%
|
180 521
-72%
|
364 593
+102%
|
800 984
+120%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
26 199
|
(40 296)
|
(39 960)
|
(41 311)
|
(44 542)
|
(45 724)
|
(50 224)
|
(53 090)
|
(55 001)
|
(54 442)
|
(57 095)
|
(62 991)
|
(66 081)
|
(73 082)
|
(78 009)
|
(86 308)
|
(94 281)
|
(232 395)
|
(101 670)
|
(98 755)
|
(99 046)
|
(249 114)
|
(105 365)
|
(112 428)
|
(118 230)
|
(279 358)
|
(128 097)
|
(128 670)
|
(127 570)
|
(326 164)
|
(276 293)
|
(320 981)
|
(359 347)
|
(345 820)
|
(313 608)
|
(319 249)
|
(331 291)
|
(371 248)
|
(113 716)
|
(221 640)
|
(433 436)
|
|
| Selling, General & Administrative |
(25 795)
|
(27 138)
|
(27 610)
|
(27 634)
|
(29 837)
|
(32 674)
|
(35 670)
|
(39 484)
|
(40 657)
|
(41 167)
|
(43 193)
|
(46 607)
|
(48 850)
|
(51 793)
|
(54 488)
|
(57 512)
|
(60 217)
|
(62 436)
|
(63 535)
|
(62 031)
|
(63 238)
|
(76 004)
|
(68 345)
|
(72 853)
|
(78 337)
|
(91 281)
|
(83 610)
|
(84 679)
|
(85 019)
|
(98 413)
|
(87 316)
|
(80 488)
|
(81 313)
|
(95 915)
|
(89 270)
|
(104 635)
|
(113 084)
|
(140 380)
|
(41 402)
|
(83 226)
|
(204 990)
|
|
| Research & Development |
(809)
|
(2 022)
|
(1 261)
|
(2 097)
|
(1 793)
|
(427)
|
(300)
|
(64)
|
(139)
|
(112)
|
(122)
|
(141)
|
(479)
|
(767)
|
(851)
|
(871)
|
(1 338)
|
(2 087)
|
(2 373)
|
(2 835)
|
(2 226)
|
(1 819)
|
(3 140)
|
(4 640)
|
(5 181)
|
(7 012)
|
(8 680)
|
(9 206)
|
(8 752)
|
(8 386)
|
(7 797)
|
(8 612)
|
(10 643)
|
(9 103)
|
(8 788)
|
(6 314)
|
(4 594)
|
(9 582)
|
(3 151)
|
(5 484)
|
(9 130)
|
|
| Depreciation & Amortization |
(10 705)
|
(11 332)
|
(11 875)
|
(12 368)
|
(13 397)
|
(13 641)
|
(14 402)
|
(15 515)
|
(16 242)
|
(17 303)
|
(17 631)
|
(18 145)
|
(18 712)
|
(20 127)
|
(23 298)
|
(26 980)
|
(32 330)
|
(34 912)
|
(35 286)
|
(35 495)
|
(34 259)
|
(35 250)
|
(34 132)
|
(34 215)
|
(33 729)
|
(33 815)
|
(32 484)
|
(31 836)
|
(31 508)
|
(32 585)
|
(33 614)
|
(34 582)
|
(36 132)
|
(39 634)
|
(42 787)
|
(46 824)
|
(50 423)
|
(56 828)
|
(17 545)
|
(35 717)
|
(75 326)
|
|
| Other Operating Expenses |
63 508
|
196
|
786
|
788
|
485
|
1 018
|
148
|
1 973
|
2 037
|
4 140
|
3 851
|
1 902
|
1 960
|
(395)
|
628
|
(945)
|
(396)
|
(132 960)
|
(476)
|
1 606
|
677
|
(136 041)
|
252
|
(720)
|
(983)
|
(147 250)
|
(3 323)
|
(2 949)
|
(2 291)
|
(186 780)
|
(147 566)
|
(197 299)
|
(231 259)
|
(201 168)
|
(172 763)
|
(161 476)
|
(163 190)
|
(164 458)
|
(51 618)
|
(97 213)
|
(143 990)
|
|
| Operating Income |
149 168
N/A
|
85 719
-43%
|
93 267
+9%
|
93 350
+0%
|
98 758
+6%
|
108 888
+10%
|
112 866
+4%
|
128 928
+14%
|
129 284
+0%
|
124 911
-3%
|
130 413
+4%
|
128 184
-2%
|
131 623
+3%
|
139 537
+6%
|
143 177
+3%
|
146 491
+2%
|
147 804
+1%
|
152 372
+3%
|
154 594
+1%
|
154 144
0%
|
156 523
+2%
|
163 803
+5%
|
166 729
+2%
|
191 265
+15%
|
217 168
+14%
|
225 826
+4%
|
235 415
+4%
|
236 480
+0%
|
223 196
-6%
|
187 018
-16%
|
133 759
-28%
|
86 607
-35%
|
76 431
-12%
|
113 197
+48%
|
173 522
+53%
|
229 393
+32%
|
261 477
+14%
|
280 292
+7%
|
66 805
-76%
|
142 953
+114%
|
367 548
+157%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 424)
|
821
|
(5 513)
|
(3 322)
|
(4 683)
|
(6 548)
|
(10 942)
|
(2 371)
|
(20 774)
|
(74 672)
|
(71 621)
|
(61 063)
|
(84 145)
|
(47 499)
|
(20 161)
|
(15 529)
|
35 925
|
83 485
|
94 254
|
54 249
|
55 722
|
37 837
|
9 356
|
18 849
|
9 495
|
1 952
|
60 372
|
94 231
|
116 104
|
134 264
|
65 614
|
63 776
|
41 056
|
17 547
|
37 794
|
60 417
|
117 960
|
223 153
|
54 485
|
77 674
|
206 775
|
|
| Non-Reccuring Items |
(149)
|
(325)
|
(296)
|
(325)
|
(354)
|
35 038
|
38 243
|
38 289
|
38 292
|
2 852
|
(386)
|
(103)
|
913
|
1 193
|
74 141
|
73 920
|
72 921
|
72 894
|
(25)
|
(65)
|
(80)
|
(52)
|
1 597
|
1 508
|
1 487
|
1 358
|
308 286
|
308 385
|
674 812
|
682 571
|
373 991
|
374 007
|
7 615
|
(185)
|
(159)
|
(179)
|
480
|
(1 246)
|
(115)
|
10
|
(416)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(63)
|
(248)
|
(135)
|
(203)
|
(216)
|
(248)
|
(229)
|
(229)
|
(238)
|
(290)
|
(359)
|
(428)
|
(493)
|
(587)
|
(629)
|
(675)
|
(714)
|
(749)
|
(727)
|
(701)
|
(665)
|
(602)
|
(635)
|
(654)
|
(691)
|
(738)
|
(818)
|
(881)
|
(932)
|
(963)
|
(977)
|
(988)
|
(979)
|
(995)
|
(82)
|
(183)
|
(385)
|
|
| Pre-Tax Income |
147 595
N/A
|
86 215
-42%
|
87 458
+1%
|
89 703
+3%
|
93 658
+4%
|
137 130
+46%
|
140 032
+2%
|
164 643
+18%
|
146 586
-11%
|
52 843
-64%
|
58 177
+10%
|
66 789
+15%
|
48 153
-28%
|
92 941
+93%
|
196 798
+112%
|
204 454
+4%
|
256 157
+25%
|
308 164
+20%
|
248 194
-19%
|
207 653
-16%
|
211 451
+2%
|
200 839
-5%
|
176 955
-12%
|
210 921
+19%
|
227 485
+8%
|
228 534
+0%
|
603 438
+164%
|
638 442
+6%
|
1 013 421
+59%
|
1 003 115
-1%
|
572 546
-43%
|
523 509
-9%
|
124 170
-76%
|
129 596
+4%
|
210 180
+62%
|
288 643
+37%
|
378 938
+31%
|
501 204
+32%
|
121 093
-76%
|
220 454
+82%
|
573 522
+160%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18 486)
|
(16 774)
|
(16 443)
|
(16 762)
|
(17 281)
|
(27 185)
|
(27 751)
|
(32 071)
|
(29 943)
|
(15 928)
|
(15 666)
|
(14 883)
|
(16 161)
|
(18 822)
|
(35 847)
|
(36 448)
|
(37 790)
|
(43 091)
|
(27 491)
|
(30 031)
|
(31 613)
|
(34 369)
|
(36 763)
|
(38 698)
|
(44 031)
|
(45 587)
|
(81 162)
|
(79 542)
|
(131 742)
|
(119 654)
|
(102 955)
|
(84 920)
|
(43 524)
|
(51 010)
|
(34 310)
|
(51 544)
|
(40 482)
|
(49 583)
|
(26 994)
|
(62 282)
|
(104 035)
|
|
| Income from Continuing Operations |
129 109
|
69 441
|
71 015
|
72 941
|
76 377
|
109 945
|
112 281
|
132 572
|
116 643
|
36 915
|
42 511
|
51 906
|
31 992
|
74 119
|
160 951
|
168 006
|
218 367
|
265 073
|
220 703
|
177 622
|
179 838
|
166 470
|
140 192
|
172 223
|
183 454
|
182 947
|
522 276
|
558 900
|
881 679
|
883 461
|
469 591
|
438 589
|
80 646
|
78 586
|
175 870
|
237 099
|
338 456
|
451 621
|
94 099
|
158 172
|
469 487
|
|
| Income to Minority Interest |
30
|
17
|
24
|
37
|
56
|
61
|
54
|
111
|
209
|
381
|
705
|
1 280
|
1 151
|
277
|
(1 713)
|
(4 754)
|
(6 205)
|
(7 278)
|
(7 807)
|
(7 417)
|
(8 390)
|
(10 083)
|
(11 702)
|
(14 935)
|
(18 003)
|
(19 205)
|
(19 859)
|
(19 349)
|
(18 069)
|
(17 984)
|
(16 590)
|
(13 199)
|
(12 043)
|
(10 754)
|
(12 206)
|
(15 712)
|
(17 335)
|
(18 694)
|
(1 140)
|
(2 528)
|
(6 456)
|
|
| Net Income (Common) |
129 139
N/A
|
69 458
-46%
|
71 039
+2%
|
72 978
+3%
|
76 433
+5%
|
110 006
+44%
|
112 335
+2%
|
132 683
+18%
|
116 852
-12%
|
37 296
-68%
|
43 216
+16%
|
53 186
+23%
|
33 143
-38%
|
74 396
+124%
|
159 238
+114%
|
163 252
+3%
|
212 162
+30%
|
257 795
+22%
|
212 896
-17%
|
170 205
-20%
|
171 448
+1%
|
156 387
-9%
|
128 490
-18%
|
157 288
+22%
|
165 451
+5%
|
163 742
-1%
|
502 417
+207%
|
539 551
+7%
|
863 610
+60%
|
865 477
+0%
|
453 001
-48%
|
425 390
-6%
|
68 603
-84%
|
67 832
-1%
|
163 664
+141%
|
221 387
+35%
|
321 121
+45%
|
432 927
+35%
|
92 959
-79%
|
155 644
+67%
|
463 031
+197%
|
|
| EPS (Diluted) |
42.56
N/A
|
22.88
-46%
|
23.41
+2%
|
24.06
+3%
|
25.24
+5%
|
36.33
+44%
|
37.14
+2%
|
43.93
+18%
|
38.69
-12%
|
12.35
-68%
|
14.32
+16%
|
17.62
+23%
|
10.98
-38%
|
24.64
+124%
|
52.75
+114%
|
54.09
+3%
|
70.29
+30%
|
85.41
+22%
|
70.56
-17%
|
56.43
-20%
|
56.84
+1%
|
51.85
-9%
|
42.61
-18%
|
52.18
+22%
|
54.91
+5%
|
54.33
-1%
|
166.77
+207%
|
179.18
+7%
|
286.79
+60%
|
287.39
+0%
|
150.57
-48%
|
141.64
-6%
|
22.84
-84%
|
22.58
-1%
|
54.5
+141%
|
73.73
+35%
|
106.94
+45%
|
144.24
+35%
|
31.11
-78%
|
52.08
+67%
|
154.95
+198%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
