Novatek PAO
LSE:NVTK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Novatek PAO
Current Assets | 562.2B |
Cash & Short-Term Investments | 157.7B |
Receivables | 218.7B |
Other Current Assets | 185.8B |
Non-Current Assets | 2.7T |
Long-Term Investments | 618.1B |
PP&E | 1.2T |
Other Non-Current Assets | 879.7B |
Current Liabilities | 301.6B |
Accounts Payable | 217.4B |
Other Current Liabilities | 84.2B |
Non-Current Liabilities | 324B |
Long-Term Debt | 205.4B |
Other Non-Current Liabilities | 118.6B |
Balance Sheet
Novatek PAO
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 889
|
41 318
|
29 187
|
48 301
|
65 943
|
69 260
|
136 992
|
182 583
|
106 097
|
157 661
|
|
Cash |
7 889
|
41 318
|
29 187
|
48 301
|
65 943
|
41 472
|
53 240
|
119 707
|
45 920
|
157 661
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
27 788
|
83 752
|
62 876
|
60 177
|
0
|
|
Short-Term Investments |
36
|
2
|
6 477
|
0
|
0
|
0
|
622
|
1 316
|
265
|
0
|
|
Total Receivables |
57 957
|
60 160
|
59 198
|
60 423
|
61 339
|
117 847
|
313 172
|
139 896
|
321 506
|
218 739
|
|
Accounts Receivables |
29 984
|
30 430
|
35 221
|
40 606
|
43 387
|
52 882
|
48 539
|
64 073
|
104 576
|
215 980
|
|
Other Receivables |
27 973
|
29 730
|
23 977
|
19 817
|
17 952
|
64 965
|
264 633
|
75 823
|
216 930
|
2 759
|
|
Inventory |
5 953
|
7 024
|
8 226
|
9 044
|
11 084
|
17 251
|
12 263
|
10 723
|
17 681
|
39 198
|
|
Other Current Assets |
10 591
|
18 087
|
25 384
|
14 992
|
15 070
|
88 962
|
33 447
|
28 416
|
131 518
|
146 620
|
|
Total Current Assets |
82 426
|
126 591
|
128 472
|
132 760
|
153 436
|
293 320
|
496 496
|
362 934
|
577 067
|
562 218
|
|
PP&E Net |
243 688
|
291 726
|
331 712
|
331 795
|
360 051
|
408 201
|
556 798
|
729 407
|
870 541
|
1 159 138
|
|
PP&E Gross |
243 688
|
291 726
|
331 712
|
331 795
|
360 051
|
408 201
|
556 798
|
729 407
|
870 541
|
1 159 138
|
|
Accumulated Depreciation |
61 125
|
77 070
|
96 529
|
130 735
|
175 153
|
212 790
|
244 197
|
280 269
|
334 956
|
483 337
|
|
Intangible Assets |
1 990
|
1 796
|
1 567
|
1 510
|
1 665
|
2 119
|
2 644
|
2 820
|
2 896
|
0
|
|
Note Receivable |
49 337
|
94 142
|
230 799
|
209 145
|
211 901
|
232 922
|
231 898
|
391 053
|
310 001
|
647 268
|
|
Long-Term Investments |
210 073
|
166 238
|
154 735
|
260 979
|
287 041
|
246 904
|
586 097
|
450 658
|
572 906
|
618 066
|
|
Other Long-Term Assets |
10 481
|
18 646
|
32 739
|
27 645
|
30 068
|
32 904
|
138 934
|
122 306
|
124 253
|
232 463
|
|
Total Assets |
597 995
N/A
|
699 139
+17%
|
880 024
+26%
|
963 834
+10%
|
1 044 162
+8%
|
1 216 370
+16%
|
2 012 867
+65%
|
2 059 178
+2%
|
2 457 664
+19%
|
3 219 153
+31%
|
|
Liabilities | |||||||||||
Accounts Payable |
14 372
|
16 347
|
23 989
|
25 828
|
30 936
|
52 314
|
50 048
|
55 149
|
91 680
|
217 423
|
|
Accrued Liabilities |
2 063
|
3 254
|
3 594
|
2 159
|
1 693
|
2 288
|
2 206
|
2 571
|
1 272
|
0
|
|
Short-Term Debt |
14 115
|
1 619
|
29 386
|
0
|
0
|
0
|
0
|
0
|
6 278
|
0
|
|
Current Portion of Long-Term Debt |
9 911
|
39 361
|
77 269
|
55 469
|
15 822
|
4 445
|
15 193
|
56 950
|
110 340
|
19 003
|
|
Other Current Liabilities |
19 412
|
20 627
|
35 437
|
25 335
|
35 507
|
47 976
|
49 666
|
45 326
|
179 213
|
65 179
|
|
Total Current Liabilities |
59 873
|
81 208
|
169 675
|
108 791
|
83 958
|
107 023
|
117 113
|
159 996
|
388 783
|
301 605
|
|
Long-Term Debt |
141 595
|
204 699
|
252 050
|
161 296
|
147 224
|
177 516
|
147 368
|
175 658
|
70 440
|
205 358
|
|
Deferred Income Tax |
18 219
|
21 063
|
23 706
|
24 656
|
26 167
|
29 927
|
62 146
|
64 132
|
69 113
|
96 321
|
|
Minority Interest |
2 859
|
2 369
|
2 092
|
9 370
|
17 820
|
18 341
|
19 567
|
18 463
|
17 067
|
12 091
|
|
Other Liabilities |
5 251
|
5 045
|
6 422
|
11 371
|
11 154
|
15 309
|
19 164
|
20 965
|
17 859
|
10 237
|
|
Total Liabilities |
227 797
N/A
|
314 384
+38%
|
453 945
+44%
|
315 484
-31%
|
286 323
-9%
|
348 116
+22%
|
365 358
+5%
|
439 214
+20%
|
563 262
+28%
|
625 612
+11%
|
|
Equity | |||||||||||
Common Stock |
393
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
0
|
|
Retained Earnings |
334 614
|
352 462
|
399 861
|
618 680
|
732 168
|
843 094
|
1 618 696
|
1 600 391
|
1 881 186
|
0
|
|
Additional Paid In Capital |
31 297
|
31 297
|
31 297
|
31 297
|
31 297
|
31 297
|
31 297
|
31 297
|
31 297
|
0
|
|
Unrealized Security Profit/Loss |
5 617
|
5 617
|
5 617
|
5 617
|
5 617
|
5 617
|
5 617
|
5 617
|
5 617
|
0
|
|
Treasury Stock |
2 406
|
5 222
|
5 997
|
6 913
|
8 353
|
10 445
|
12 308
|
20 386
|
33 293
|
0
|
|
Other Equity |
683
|
208
|
5 092
|
724
|
3 283
|
1 702
|
3 814
|
2 652
|
9 202
|
2 593 541
|
|
Total Equity |
370 198
N/A
|
384 755
+4%
|
426 079
+11%
|
648 350
+52%
|
757 839
+17%
|
868 254
+15%
|
1 647 509
+90%
|
1 619 964
-2%
|
1 894 402
+17%
|
2 593 541
+37%
|
|
Total Liabilities & Equity |
597 995
N/A
|
699 139
+17%
|
880 024
+26%
|
963 834
+10%
|
1 044 162
+8%
|
1 216 370
+16%
|
2 012 867
+65%
|
2 059 178
+2%
|
2 457 664
+19%
|
3 219 153
+31%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 028
|
3 020
|
3 019
|
3 018
|
3 016
|
3 013
|
3 011
|
3 003
|
2 996
|
2 996
|