Newriver Reit PLC
LSE:NRR

Watchlist Manager
Newriver Reit PLC Logo
Newriver Reit PLC
LSE:NRR
Watchlist
Price: 71.8 GBX
Market Cap: 269.8m GBX
Have any thoughts about
Newriver Reit PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one NRR stock under the Base Case scenario is 128.98 GBX. Compared to the current market price of 71.8 GBX, Newriver Reit PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRR Relative Value
Base Case
128.98 GBX
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
14
vs Industry
46
Median 3Y
4.3
Median 5Y
4.2
Industry
3.6
Forward
4.8
More Details
89.7
P/E
P/E
Price to Earnings
89.7
vs History
6
vs Industry
5
Median 3Y
-2.8
Median 5Y
-2.1
Industry
16.7
Forward
9.9
More Details
11.9
P/OCF
P/OCF
Price to OCF
11.9
vs History
28
vs Industry
36
Median 3Y
11.9
Median 5Y
11.8
Industry
10.9
More Details
244.7
P/FCFE
P/FCFE
Price to FCFE
244.7
vs History
6
vs Industry
2
Median 3Y
37
Median 5Y
2.1
Industry
13.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
22
vs Industry
56
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
More Details
7.8
EV/S
EV/S
Enterprise Value to Sales
7.8
vs History
33
vs Industry
43
Median 3Y
8
Median 5Y
8
Industry
6.6
Forward
9.1
More Details
11.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.5
vs History
60
vs Industry
49
Median 3Y
12.1
Median 5Y
12.3
Industry
11.9
More Details
15.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.9
vs History
34
vs Industry
41
Median 3Y
16.2
Median 5Y
16.2
Industry
15.8
Forward
14.7
More Details
16
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16
vs History
38
vs Industry
45
Median 3Y
16.6
Median 5Y
16.6
Industry
19
Forward
15
More Details
22.4
EV/OCF
EV/OCF
Enterprise Value to OCF
22.4
vs History
36
vs Industry
30
Median 3Y
22.5
Median 5Y
22.8
Industry
18.5
More Details
30.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.6
vs History
44
vs Industry
22
Median 3Y
27.3
Median 5Y
30.8
Industry
20.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
26
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

NRR Competitors Multiples
Newriver Reit PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Newriver Reit PLC
LSE:NRR
269.2m GBP 4.2 89.7 15.9 16
US
Simon Property Group Inc
NYSE:SPG
56B USD 9.5 22.9 18.1 26
US
Realty Income Corp
NYSE:O
46.2B USD 9.2 53.3 16.4 32.2
US
Kimco Realty Corp
NYSE:KIM
14.5B USD 8.1 23.2 19.6 36.6
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.3 34.3 20.1 35.7
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
AU
Scentre Group
ASX:SCG
18.1B AUD 7.1 42.1 18.4 18.4
HK
Link Real Estate Investment Trust
HKEX:823
83.3B HKD 5.9 -36.3 13.5 13.5
US
Federal Realty Investment Trust
NYSE:FRT
9.5B USD 8 33.4 18.5 33.8
FR
Klepierre SA
PAR:LI
7.9B EUR 5.5 11.7 15.5 15.5
US
Brixmor Property Group Inc
NYSE:BRX
8.3B USD 5.2 19.9 13.7 22.1

See Also

Summary
NRR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NRR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NRR stock valuation using valuation multiples.
Wall Street Estimates
NRR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NRR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.