Niox Group PLC
LSE:NIOX

Watchlist Manager
Niox Group PLC Logo
Niox Group PLC
LSE:NIOX
Watchlist
Price: 64.188 GBX -1.55% Market Closed
Market Cap: 255.5m GBX
Have any thoughts about
Niox Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one NIOX stock under the Base Case scenario is 48.247 GBX. Compared to the current market price of 64.188 GBX, Niox Group PLC is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NIOX Intrinsic Value
48.247 GBX
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Niox Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NIOX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NIOX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Niox Group PLC

Provide an overview of the primary business activities
of Niox Group PLC.

What unique competitive advantages
does Niox Group PLC hold over its rivals?

What risks and challenges
does Niox Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Niox Group PLC.

Provide P/S
for Niox Group PLC.

Provide P/E
for Niox Group PLC.

Provide P/OCF
for Niox Group PLC.

Provide P/FCFE
for Niox Group PLC.

Provide P/B
for Niox Group PLC.

Provide EV/S
for Niox Group PLC.

Provide EV/GP
for Niox Group PLC.

Provide EV/EBITDA
for Niox Group PLC.

Provide EV/EBIT
for Niox Group PLC.

Provide EV/OCF
for Niox Group PLC.

Provide EV/FCFF
for Niox Group PLC.

Provide EV/IC
for Niox Group PLC.

Show me price targets
for Niox Group PLC made by professional analysts.

What are the Revenue projections
for Niox Group PLC?

How accurate were the past Revenue estimates
for Niox Group PLC?

What are the Net Income projections
for Niox Group PLC?

How accurate were the past Net Income estimates
for Niox Group PLC?

What are the EPS projections
for Niox Group PLC?

How accurate were the past EPS estimates
for Niox Group PLC?

What are the EBIT projections
for Niox Group PLC?

How accurate were the past EBIT estimates
for Niox Group PLC?

Compare the revenue forecasts
for Niox Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Niox Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Niox Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Niox Group PLC compared to its peers.

Compare the P/E ratios
of Niox Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Niox Group PLC with its peers.

Analyze the financial leverage
of Niox Group PLC compared to its main competitors.

Show all profitability ratios
for Niox Group PLC.

Provide ROE
for Niox Group PLC.

Provide ROA
for Niox Group PLC.

Provide ROIC
for Niox Group PLC.

Provide ROCE
for Niox Group PLC.

Provide Gross Margin
for Niox Group PLC.

Provide Operating Margin
for Niox Group PLC.

Provide Net Margin
for Niox Group PLC.

Provide FCF Margin
for Niox Group PLC.

Show all solvency ratios
for Niox Group PLC.

Provide D/E Ratio
for Niox Group PLC.

Provide D/A Ratio
for Niox Group PLC.

Provide Interest Coverage Ratio
for Niox Group PLC.

Provide Altman Z-Score Ratio
for Niox Group PLC.

Provide Quick Ratio
for Niox Group PLC.

Provide Current Ratio
for Niox Group PLC.

Provide Cash Ratio
for Niox Group PLC.

What is the historical Revenue growth
over the last 5 years for Niox Group PLC?

What is the historical Net Income growth
over the last 5 years for Niox Group PLC?

What is the current Free Cash Flow
of Niox Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Niox Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Niox Group PLC

Current Assets 34.1m
Cash & Short-Term Investments 21.5m
Receivables 8.1m
Other Current Assets 4.5m
Non-Current Assets 53.4m
PP&E 1.1m
Intangibles 29.7m
Other Non-Current Assets 22.6m
Current Liabilities 5.4m
Accounts Payable 900k
Accrued Liabilities 3.4m
Other Current Liabilities 1.1m
Non-Current Liabilities 300k
Long-Term Debt 300k
Efficiency

Earnings Waterfall
Niox Group PLC

Revenue
39m GBP
Cost of Revenue
-11m GBP
Gross Profit
28m GBP
Operating Expenses
-22.2m GBP
Operating Income
5.8m GBP
Other Expenses
5.9m GBP
Net Income
11.7m GBP

Free Cash Flow Analysis
Niox Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NIOX Profitability Score
Profitability Due Diligence

Niox Group PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

Niox Group PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

NIOX Solvency Score
Solvency Due Diligence

Niox Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Niox Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIOX Price Targets Summary
Niox Group PLC

Wall Street analysts forecast NIOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NIOX is 83.028 GBX with a low forecast of 69.69 GBX and a high forecast of 95.55 GBX.

Lowest
Price Target
69.69 GBX
9% Upside
Average
Price Target
83.028 GBX
29% Upside
Highest
Price Target
95.55 GBX
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NIOX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NIOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Niox Group PLC Logo
Niox Group PLC

Country

United Kingdom

Industry

Biotechnology

Market Cap

272.2m GBP

Dividend Yield

1.56%

Description

Circassia Group Plc is a holding company, which engages in the development and commercialization of respiratory products. The company is headquartered in Oxford, Oxfordshire and currently employs 128 full-time employees. The company went IPO on 2014-03-13. The Company’s product NIOX uses patented technology to measure fractional exhaled nitric oxide (FeNO). Its NIOX FeNO measurement and monitoring products are used by physicians around the globe to help improve asthma diagnosis and management. The firm offers NIOX VERO, a point of care device for the accurate measurement of nitric oxide (NO) as a biomarker of airway inflammation to help diagnose and manage asthma. The device is used by healthcare professionals to improve asthma care, which assists diagnosis, determining responsiveness to inhaled corticosteroids, tailoring inhaled steroid use, monitoring treatment compliance, and reducing the likelihood of exacerbations in at-risk patients compared to traditional monitoring. The firm provides products and services in around 50 countries.

Contact

OXFORDSHIRE
Oxford
Hayakawa Building, The Oxford Science Park
+441865405560
investors.niox.com

IPO

2014-03-13

Employees

128

Officers

Executive Chairman
Mr. Ian Roy Johnson
CFO & Director
Mr. Michael Roy David Roller A.C.A., BA (Hons)
COO & Executive Director
Mr. Jonathan Emms
Senior Vice President Global Human Resources
Ms. Nina Kataria
Senior Vice President of Americas & Research Business
Mr. Tom Scaccia
Company Secretary
Ms. Sarah Elizabeth Duncan

See Also

Discover More
What is the Intrinsic Value of one NIOX stock?

The intrinsic value of one NIOX stock under the Base Case scenario is 48.247 GBX.

Is NIOX stock undervalued or overvalued?

Compared to the current market price of 64.188 GBX, Niox Group PLC is Overvalued by 25%.

Back to Top