Niox Group PLC
LSE:NIOX

Watchlist Manager
Niox Group PLC Logo
Niox Group PLC
LSE:NIOX
Watchlist
Price: 64.4 GBX -0.92%
Market Cap: 256.3m GBX
Have any thoughts about
Niox Group PLC?
Write Note

Relative Value

The Relative Value of one NIOX stock under the Base Case scenario is 59.21 GBX. Compared to the current market price of 64.4 GBX, Niox Group PLC is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIOX Relative Value
Base Case
59.21 GBX
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
52
Median 3Y
6.8
Median 5Y
5.5
Industry
8.1
Forward
6.4
vs History
36
vs Industry
7
Median 3Y
23.6
Median 5Y
10.6
Industry
23
Forward
26.4
vs History
55
vs Industry
7
Median 3Y
25.6
Median 5Y
22.1
Industry
23.4
vs History
55
vs Industry
6
Median 3Y
28.7
Median 5Y
24.4
Industry
27.3
vs History
19
vs Industry
30
Median 3Y
2.8
Median 5Y
2.1
Industry
2.6
vs History
31
vs Industry
47
Median 3Y
6.3
Median 5Y
5.4
Industry
8.1
Forward
6
vs History
33
vs Industry
38
Median 3Y
8.8
Median 5Y
7.4
Industry
9.6
vs History
52
vs Industry
4
Median 3Y
28.7
Median 5Y
24.4
Industry
4.3
Forward
18.6
vs History
36
vs Industry
2
Median 3Y
45.6
Median 5Y
-2.1
Industry
3.8
Forward
31.4
vs History
55
vs Industry
7
Median 3Y
23.9
Median 5Y
20
Industry
6
vs History
55
vs Industry
6
Median 3Y
24.6
Median 5Y
20.6
Industry
3.8
vs History
15
vs Industry
36
Median 3Y
2.3
Median 5Y
1.9
Industry
4.8

Multiples Across Competitors

NIOX Competitors Multiples
Niox Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Niox Group PLC
LSE:NIOX
275.6m GBP 7 23.3 25.2 43.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 37 563 478.2 -178 533.6 -216 796.7 -214 322.8
US
Abbvie Inc
NYSE:ABBV
300.2B USD 5.4 59 14.8 22.8
US
Amgen Inc
NASDAQ:AMGN
159.1B USD 4.9 37.4 17.5 33.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
126.6B USD 11.9 -263.9 26.7 28
US
Gilead Sciences Inc
NASDAQ:GILD
114.6B USD 4.1 910.1 10.1 10.1
US
Epizyme Inc
F:EPE
94.1B EUR 1 875.5 -478.6 -521.2 -507.3
AU
CSL Ltd
ASX:CSL
137.3B AUD 6 33.7 20.8 25.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
87.6B USD 6.3 18.8 17.3 19.2
US
Seagen Inc
F:SGT
39.3B EUR 18.1 -55.4 -59.5 -53.7
NL
argenx SE
XBRU:ARGX
34.1B EUR 18.5 -129.9 -104.5 -76.1
P/E Multiple
Earnings Growth
UK
Niox Group PLC
LSE:NIOX
Average P/E: 180.4
23.3
35%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -178 533.6 N/A
US
Abbvie Inc
NYSE:ABBV
59
412%
US
Amgen Inc
NASDAQ:AMGN
37.4
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -263.9
42%
US
Gilead Sciences Inc
NASDAQ:GILD
910.1
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -478.6 N/A
AU
CSL Ltd
ASX:CSL
33.7
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.4 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -129.9 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Niox Group PLC
LSE:NIOX
Average EV/EBITDA: 18.9
25.2
99%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -216 796.7 N/A
US
Abbvie Inc
NYSE:ABBV
14.8
28%
US
Amgen Inc
NASDAQ:AMGN
17.5
63%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.7
38%
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
12%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -521.2 N/A
AU
CSL Ltd
ASX:CSL
20.8
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
46%
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.5 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -104.5 N/A
EV/EBIT Multiple
EBIT Growth
UK
Niox Group PLC
LSE:NIOX
Average EV/EBIT: 26.1
43.9
169%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -214 322.8 N/A
US
Abbvie Inc
NYSE:ABBV
22.8
88%
US
Amgen Inc
NASDAQ:AMGN
33.2
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28
44%
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -507.3 N/A
AU
CSL Ltd
ASX:CSL
25.9
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.2
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -53.7 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -76.1 N/A

See Also

Discover More
Back to Top