Niox Group PLC
LSE:NIOX

Watchlist Manager
Niox Group PLC Logo
Niox Group PLC
LSE:NIOX
Watchlist
Price: 64.188 GBX -1.55% Market Closed
Market Cap: 255.5m GBX
Have any thoughts about
Niox Group PLC?
Write Note

Income Statement

Earnings Waterfall
Niox Group PLC

Revenue
39m GBP
Cost of Revenue
-11m GBP
Gross Profit
28m GBP
Operating Expenses
-22.2m GBP
Operating Income
5.8m GBP
Other Expenses
5.9m GBP
Net Income
11.7m GBP

Income Statement
Niox Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
0
N/A
1
N/A
11
+1 795%
21
+98%
23
+8%
30
+31%
46
+53%
56
+22%
48
-14%
39
-20%
35
-10%
27
-21%
24
-13%
27
+13%
28
+3%
29
+3%
31
+9%
35
+11%
37
+6%
39
+6%
Gross Profit
Cost of Revenue
0
(0)
(4)
(8)
(8)
(9)
(9)
(10)
(8)
(10)
(9)
(8)
(8)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
Gross Profit
0
N/A
0
N/A
7
+1 844%
14
+95%
16
+14%
21
+36%
37
+75%
47
+26%
40
-15%
29
-27%
26
-12%
20
-24%
16
-16%
18
+13%
19
+3%
20
+6%
22
+10%
25
+12%
27
+6%
28
+6%
Operating Income
Operating Expenses
(46)
(54)
(74)
(75)
(59)
(59)
(74)
(79)
(77)
(62)
(44)
(84)
(33)
(30)
(23)
(21)
(20)
(21)
(22)
(22)
Selling, General & Administrative
(7)
(14)
(27)
(39)
(42)
(47)
(60)
(67)
(66)
(52)
(37)
(33)
(27)
(23)
(19)
(17)
(17)
(18)
(20)
(20)
Research & Development
(39)
(41)
(47)
(36)
(17)
(17)
(13)
(12)
(11)
(8)
(7)
(51)
(6)
(7)
(5)
(4)
(3)
(3)
(2)
(2)
Other Operating Expenses
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(46)
N/A
(54)
-17%
(67)
-25%
(61)
+9%
(43)
+29%
(38)
+13%
(36)
+4%
(32)
+11%
(37)
-13%
(33)
+11%
(19)
+44%
(64)
-248%
(16)
+75%
(11)
+31%
(4)
+62%
(1)
+74%
2
N/A
4
+133%
5
+10%
6
+26%
Pre-Tax Income
Interest Income Expense
2
3
5
10
6
(3)
8
(5)
(8)
(1)
(4)
(1)
(1)
0
1
1
0
1
(1)
1
Non-Reccuring Items
0
0
(1)
0
(2)
(16)
(46)
(30)
(4)
0
(45)
0
(1)
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
(2)
1
3
(8)
(6)
40
36
0
(0)
1
9
8
(0)
0
(1)
Pre-Tax Income
(44)
N/A
(50)
-14%
(63)
-25%
(52)
+18%
(39)
+25%
(58)
-50%
(74)
-28%
(64)
+14%
(56)
+13%
(40)
+28%
(28)
+31%
(29)
-4%
(18)
+36%
(11)
+40%
(2)
+81%
9
N/A
11
+19%
5
-57%
4
-9%
6
+37%
Net Income
Tax Provision
9
10
13
9
2
6
14
10
9
9
11
10
(8)
(8)
4
4
4
4
5
0
Income from Continuing Operations
(35)
(41)
(50)
(42)
(37)
(53)
(61)
(54)
(47)
(31)
(17)
(18)
(27)
(19)
2
13
14
8
10
11
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(35)
N/A
(41)
-15%
(50)
-23%
(130)
-160%
(137)
-6%
(70)
+49%
(99)
-42%
(88)
+11%
(117)
-33%
(123)
-5%
(48)
+61%
(37)
+23%
(34)
+10%
(16)
+51%
4
N/A
14
+281%
16
+18%
10
-36%
11
+4%
12
+9%
EPS (Diluted)
-0.21
N/A
-0.21
N/A
-0.2
+5%
-0.45
-125%
-0.48
-7%
-0.22
+54%
-0.31
-41%
-0.28
+10%
-0.34
-21%
-0.32
+6%
-0.12
+63%
-0.1
+17%
-0.07
+30%
-0.04
+43%
0.01
N/A
0.03
+200%
0.03
N/A
0.02
-33%
0.02
N/A
0.02
N/A

See Also

Discover More