Nichols PLC
LSE:NICL

Watchlist Manager
Nichols PLC Logo
Nichols PLC
LSE:NICL
Watchlist
Price: 1 275 GBX Market Closed
Market Cap: 465.7m GBX
Have any thoughts about
Nichols PLC?
Write Note

Intrinsic Value

The intrinsic value of one NICL stock under the Base Case scenario is 1 168.61 GBX. Compared to the current market price of 1 275 GBX, Nichols PLC is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NICL Intrinsic Value
1 168.61 GBX
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nichols PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NICL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NICL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Beverages Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Nichols PLC

Provide an overview of the primary business activities
of Nichols PLC.

What unique competitive advantages
does Nichols PLC hold over its rivals?

What risks and challenges
does Nichols PLC face in the near future?

Summarize the latest earnings call
of Nichols PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nichols PLC.

Provide P/S
for Nichols PLC.

Provide P/E
for Nichols PLC.

Provide P/OCF
for Nichols PLC.

Provide P/FCFE
for Nichols PLC.

Provide P/B
for Nichols PLC.

Provide EV/S
for Nichols PLC.

Provide EV/GP
for Nichols PLC.

Provide EV/EBITDA
for Nichols PLC.

Provide EV/EBIT
for Nichols PLC.

Provide EV/OCF
for Nichols PLC.

Provide EV/FCFF
for Nichols PLC.

Provide EV/IC
for Nichols PLC.

Show me price targets
for Nichols PLC made by professional analysts.

What are the Revenue projections
for Nichols PLC?

How accurate were the past Revenue estimates
for Nichols PLC?

What are the Net Income projections
for Nichols PLC?

How accurate were the past Net Income estimates
for Nichols PLC?

What are the EPS projections
for Nichols PLC?

How accurate were the past EPS estimates
for Nichols PLC?

What are the EBIT projections
for Nichols PLC?

How accurate were the past EBIT estimates
for Nichols PLC?

Compare the revenue forecasts
for Nichols PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nichols PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nichols PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nichols PLC compared to its peers.

Compare the P/E ratios
of Nichols PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Nichols PLC with its peers.

Analyze the financial leverage
of Nichols PLC compared to its main competitors.

Show all profitability ratios
for Nichols PLC.

Provide ROE
for Nichols PLC.

Provide ROA
for Nichols PLC.

Provide ROIC
for Nichols PLC.

Provide ROCE
for Nichols PLC.

Provide Gross Margin
for Nichols PLC.

Provide Operating Margin
for Nichols PLC.

Provide Net Margin
for Nichols PLC.

Provide FCF Margin
for Nichols PLC.

Show all solvency ratios
for Nichols PLC.

Provide D/E Ratio
for Nichols PLC.

Provide D/A Ratio
for Nichols PLC.

Provide Interest Coverage Ratio
for Nichols PLC.

Provide Altman Z-Score Ratio
for Nichols PLC.

Provide Quick Ratio
for Nichols PLC.

Provide Current Ratio
for Nichols PLC.

Provide Cash Ratio
for Nichols PLC.

What is the historical Revenue growth
over the last 5 years for Nichols PLC?

What is the historical Net Income growth
over the last 5 years for Nichols PLC?

What is the current Free Cash Flow
of Nichols PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nichols PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nichols PLC

Current Assets 123m
Cash & Short-Term Investments 70.3m
Receivables 42.2m
Other Current Assets 10.5m
Non-Current Assets 12.7m
PP&E 8.8m
Intangibles 215k
Other Non-Current Assets 3.7m
Current Liabilities 33m
Accounts Payable 32.9m
Other Current Liabilities 74k
Non-Current Liabilities 2.4m
Other Non-Current Liabilities 2.4m
Efficiency

Earnings Waterfall
Nichols PLC

Revenue
169.2m GBP
Cost of Revenue
-95.2m GBP
Gross Profit
73.9m GBP
Operating Expenses
-47.1m GBP
Operating Income
26.8m GBP
Other Expenses
-8.1m GBP
Net Income
18.7m GBP

Free Cash Flow Analysis
Nichols PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NICL Profitability Score
Profitability Due Diligence

Nichols PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Gross Profit
ROIC is Increasing
66/100
Profitability
Score

Nichols PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

NICL Solvency Score
Solvency Due Diligence

Nichols PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
79/100
Solvency
Score

Nichols PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NICL Price Targets Summary
Nichols PLC

Wall Street analysts forecast NICL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NICL is 1 305.6 GBX with a low forecast of 1 111 GBX and a high forecast of 1 512 GBX.

Lowest
Price Target
1 111 GBX
13% Downside
Average
Price Target
1 305.6 GBX
2% Upside
Highest
Price Target
1 512 GBX
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NICL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NICL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nichols PLC Logo
Nichols PLC

Country

United Kingdom

Industry

Beverages

Market Cap

465.8m GBP

Dividend Yield

6.69%

Description

Nichols Plc engages in the production and trade of beverage products. The company is headquartered in Newton-Le-Willows, Merseyside and currently employs 308 full-time employees. The Company’s segments include Still and Carbonate. The firm offers products under the Vimto brand and also offers other brands in its portfolio, which include SLUSH PUPPiE, Feel Good, Starslush, ICEE, Levi Roots and Sunkist. Its portfolio spans still, carbonated, post mix, coffee and frozen drinks. The firm has a diversified over three routes to market, which include United Kingdom Packaged, which sells a range of owned and licensed brands through its grocery stores, cash and carries, convenience stores and corner shop; Out of Home, which delivers full-service soft drinks offer to customers within the leisure, catering and hospitality sectors, and International, which sells Vimto in a range of formats in approximately 73 countries worldwide. Its geographical areas include Middle East, Africa, Rest of the World and United Kingdom.

Contact

MERSEYSIDE
Newton-le-Willows
Laurel House, 5 Woodlands Park
+441925222222.0
www.nicholsplc.co.uk

IPO

1986-01-09

Employees

308

Officers

CEO & Executive Director
Mr. Andrew Paul Milne
CFO, Company Secretary & Director
Mr. Richard Hugh Newman
People & Sustainability Director
Ms. Christine Shillington
Group Financial Controller
Gary Eden

See Also

Discover More
What is the Intrinsic Value of one NICL stock?

The intrinsic value of one NICL stock under the Base Case scenario is 1 168.61 GBX.

Is NICL stock undervalued or overvalued?

Compared to the current market price of 1 275 GBX, Nichols PLC is Overvalued by 8%.

Back to Top