Next 15 Group PLC
LSE:NFG

Watchlist Manager
Next 15 Group PLC Logo
Next 15 Group PLC
LSE:NFG
Watchlist
Price: 405 GBX 3.98% Market Closed
Market Cap: 408.7m GBX
Have any thoughts about
Next 15 Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one NFG stock under the Base Case scenario is 892.2 GBX. Compared to the current market price of 405 GBX, Next 15 Group PLC is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NFG Intrinsic Value
892.2 GBX
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Next 15 Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NFG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NFG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Next 15 Group PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Next 15 Group PLC

Provide an overview of the primary business activities
of Next 15 Group PLC.

What unique competitive advantages
does Next 15 Group PLC hold over its rivals?

What risks and challenges
does Next 15 Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Next 15 Group PLC.

Provide P/S
for Next 15 Group PLC.

Provide P/E
for Next 15 Group PLC.

Provide P/OCF
for Next 15 Group PLC.

Provide P/FCFE
for Next 15 Group PLC.

Provide P/B
for Next 15 Group PLC.

Provide EV/S
for Next 15 Group PLC.

Provide EV/GP
for Next 15 Group PLC.

Provide EV/EBITDA
for Next 15 Group PLC.

Provide EV/EBIT
for Next 15 Group PLC.

Provide EV/OCF
for Next 15 Group PLC.

Provide EV/FCFF
for Next 15 Group PLC.

Provide EV/IC
for Next 15 Group PLC.

Show me price targets
for Next 15 Group PLC made by professional analysts.

What are the Revenue projections
for Next 15 Group PLC?

How accurate were the past Revenue estimates
for Next 15 Group PLC?

What are the Net Income projections
for Next 15 Group PLC?

How accurate were the past Net Income estimates
for Next 15 Group PLC?

What are the EPS projections
for Next 15 Group PLC?

How accurate were the past EPS estimates
for Next 15 Group PLC?

What are the EBIT projections
for Next 15 Group PLC?

How accurate were the past EBIT estimates
for Next 15 Group PLC?

Compare the revenue forecasts
for Next 15 Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Next 15 Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Next 15 Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Next 15 Group PLC compared to its peers.

Compare the P/E ratios
of Next 15 Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Next 15 Group PLC with its peers.

Analyze the financial leverage
of Next 15 Group PLC compared to its main competitors.

Show all profitability ratios
for Next 15 Group PLC.

Provide ROE
for Next 15 Group PLC.

Provide ROA
for Next 15 Group PLC.

Provide ROIC
for Next 15 Group PLC.

Provide ROCE
for Next 15 Group PLC.

Provide Gross Margin
for Next 15 Group PLC.

Provide Operating Margin
for Next 15 Group PLC.

Provide Net Margin
for Next 15 Group PLC.

Provide FCF Margin
for Next 15 Group PLC.

Show all solvency ratios
for Next 15 Group PLC.

Provide D/E Ratio
for Next 15 Group PLC.

Provide D/A Ratio
for Next 15 Group PLC.

Provide Interest Coverage Ratio
for Next 15 Group PLC.

Provide Altman Z-Score Ratio
for Next 15 Group PLC.

Provide Quick Ratio
for Next 15 Group PLC.

Provide Current Ratio
for Next 15 Group PLC.

Provide Cash Ratio
for Next 15 Group PLC.

What is the historical Revenue growth
over the last 5 years for Next 15 Group PLC?

What is the historical Net Income growth
over the last 5 years for Next 15 Group PLC?

What is the current Free Cash Flow
of Next 15 Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Next 15 Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next 15 Group PLC

Current Assets 224.2m
Cash & Short-Term Investments 30m
Receivables 194.2m
Non-Current Assets 365.4m
Long-Term Investments 706k
PP&E 30.1m
Intangibles 275.9m
Other Non-Current Assets 58.6m
Current Liabilities 220.2m
Accounts Payable 155.5m
Other Current Liabilities 64.6m
Non-Current Liabilities 200.7m
Long-Term Debt 123.3m
Other Non-Current Liabilities 77.4m
Efficiency

Earnings Waterfall
Next 15 Group PLC

Revenue
733.8m GBP
Cost of Revenue
-155.6m GBP
Gross Profit
578.2m GBP
Operating Expenses
-505.8m GBP
Operating Income
72.4m GBP
Other Expenses
-11.7m GBP
Net Income
60.8m GBP

Free Cash Flow Analysis
Next 15 Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NFG Profitability Score
Profitability Due Diligence

Next 15 Group PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Exceptional 3-Years Revenue Growth
ROE is Increasing
58/100
Profitability
Score

Next 15 Group PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

NFG Solvency Score
Solvency Due Diligence

Next 15 Group PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Average Altman Z-Score
Long-Term Solvency
55/100
Solvency
Score

Next 15 Group PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFG Price Targets Summary
Next 15 Group PLC

Wall Street analysts forecast NFG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NFG is 803.76 GBX with a low forecast of 636.3 GBX and a high forecast of 934.5 GBX.

Lowest
Price Target
636.3 GBX
57% Upside
Average
Price Target
803.76 GBX
98% Upside
Highest
Price Target
934.5 GBX
131% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NFG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NFG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Next 15 Group PLC Logo
Next 15 Group PLC

Country

United Kingdom

Industry

Media

Market Cap

408.3m GBP

Dividend Yield

0.04%

Description

Next 15 Group Plc provides communications services. The firm provides specialist services spanning market research and data analytics to advertising, lead generation, shopper marketing, management consultancy and venture building. Its segments include Customer Insight, Customer Engagement, Customer Delivery and Business Transformation. The Customer Insight segment includes Savanta and Planning-inc. The company conducts primary market research and track's opinion about brands and politics. The Customer Engagement segment includes M Booth, M Booth Health, Outcast, Archetype, Brandwidth, Nectar, BYND, elvis, Publitek plus MHP and House 337. The company builds digital brand assets, such as Websites and apps, and creates and amplifies brands. The Customer Delivery segment includes Activate, Agent3, Twogether and SMG agencies. The company includes account-centric marketing. The Business Transformation segment includes Mach49, Blueshirt, Palladium, and plus Transform.

Contact

London
60 Great Portland Street
+44279086444
www.next15.com

IPO

1999-12-06

Employees

4 079

Officers

CEO & Executive Director
Mr. Timothy John Bruce Dyson
CFO & Executive Director
Mr. Peter Jonathan Harris
COO & Director
Mr. Jonathan Andrew Peachey
General Counsel & Company Secretary
Mr. Mark John Sanford A.C.I.S.

See Also

Discover More
What is the Intrinsic Value of one NFG stock?

The intrinsic value of one NFG stock under the Base Case scenario is 892.2 GBX.

Is NFG stock undervalued or overvalued?

Compared to the current market price of 405 GBX, Next 15 Group PLC is Undervalued by 55%.

Back to Top