N

Nexxen International Ltd
LSE:NEXN

Watchlist Manager
Nexxen International Ltd
LSE:NEXN
Watchlist
Price: 392 GBX 2.89% Market Closed
Market Cap: 521.7m GBX
Have any thoughts about
Nexxen International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NEXN stock under the Base Case scenario is 265.15 GBX. Compared to the current market price of 392 GBX, Nexxen International Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEXN Intrinsic Value
265.15 GBX
Overvaluation 32%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nexxen International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NEXN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NEXN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Nexxen International Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nexxen International Ltd

Provide an overview of the primary business activities
of Nexxen International Ltd.

What unique competitive advantages
does Nexxen International Ltd hold over its rivals?

What risks and challenges
does Nexxen International Ltd face in the near future?

Summarize the latest earnings call
of Nexxen International Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nexxen International Ltd.

Provide P/S
for Nexxen International Ltd.

Provide P/E
for Nexxen International Ltd.

Provide P/OCF
for Nexxen International Ltd.

Provide P/FCFE
for Nexxen International Ltd.

Provide P/B
for Nexxen International Ltd.

Provide EV/S
for Nexxen International Ltd.

Provide EV/GP
for Nexxen International Ltd.

Provide EV/EBITDA
for Nexxen International Ltd.

Provide EV/EBIT
for Nexxen International Ltd.

Provide EV/OCF
for Nexxen International Ltd.

Provide EV/FCFF
for Nexxen International Ltd.

Provide EV/IC
for Nexxen International Ltd.

What are the Revenue projections
for Nexxen International Ltd?

How accurate were the past Revenue estimates
for Nexxen International Ltd?

What are the Net Income projections
for Nexxen International Ltd?

How accurate were the past Net Income estimates
for Nexxen International Ltd?

What are the EPS projections
for Nexxen International Ltd?

How accurate were the past EPS estimates
for Nexxen International Ltd?

What are the EBIT projections
for Nexxen International Ltd?

How accurate were the past EBIT estimates
for Nexxen International Ltd?

Compare the revenue forecasts
for Nexxen International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nexxen International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nexxen International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nexxen International Ltd compared to its peers.

Compare the P/E ratios
of Nexxen International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nexxen International Ltd with its peers.

Analyze the financial leverage
of Nexxen International Ltd compared to its main competitors.

Show all profitability ratios
for Nexxen International Ltd.

Provide ROE
for Nexxen International Ltd.

Provide ROA
for Nexxen International Ltd.

Provide ROIC
for Nexxen International Ltd.

Provide ROCE
for Nexxen International Ltd.

Provide Gross Margin
for Nexxen International Ltd.

Provide Operating Margin
for Nexxen International Ltd.

Provide Net Margin
for Nexxen International Ltd.

Provide FCF Margin
for Nexxen International Ltd.

Show all solvency ratios
for Nexxen International Ltd.

Provide D/E Ratio
for Nexxen International Ltd.

Provide D/A Ratio
for Nexxen International Ltd.

Provide Interest Coverage Ratio
for Nexxen International Ltd.

Provide Altman Z-Score Ratio
for Nexxen International Ltd.

Provide Quick Ratio
for Nexxen International Ltd.

Provide Current Ratio
for Nexxen International Ltd.

Provide Cash Ratio
for Nexxen International Ltd.

What is the historical Revenue growth
over the last 5 years for Nexxen International Ltd?

What is the historical Net Income growth
over the last 5 years for Nexxen International Ltd?

What is the current Free Cash Flow
of Nexxen International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nexxen International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexxen International Ltd

Current Assets 354.5m
Cash & Short-Term Investments 151.9m
Receivables 202.6m
Non-Current Assets 438.3m
Long-Term Investments 25m
PP&E 45.3m
Intangibles 349.1m
Other Non-Current Assets 18.9m
Current Liabilities 242m
Accounts Payable 181.2m
Other Current Liabilities 60.8m
Non-Current Liabilities 28.2m
Long-Term Debt 21.5m
Other Non-Current Liabilities 6.8m
Efficiency

Earnings Waterfall
Nexxen International Ltd

Revenue
339m USD
Cost of Revenue
-61.7m USD
Gross Profit
277.4m USD
Operating Expenses
-271.4m USD
Operating Income
6m USD
Other Expenses
-7.9m USD
Net Income
-1.9m USD

Free Cash Flow Analysis
Nexxen International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NEXN Profitability Score
Profitability Due Diligence

Nexxen International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Nexxen International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NEXN Solvency Score
Solvency Due Diligence

Nexxen International Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Nexxen International Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEXN Price Targets Summary
Nexxen International Ltd

There are no price targets for NEXN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NEXN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NEXN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nexxen International Ltd

Country

Israel

Industry

Media

Market Cap

548.6m GBP

Dividend Yield

0%

Description

Tremor International Ltd. engages in the provision of digital marketing and advertising solutions. Nexxen International Ltd works with more than 450 advertisers including Amazon, Disney, and Twitter. The firm activity has three core divisions: Tremor Video, which helps advertisers deliver impactful brand stories across all screens through video technology combined with advanced audience data; RhythmOne, a media division that drives business outcomes in multiscreen advertising; and Unruly video marketplace with direct integrations with publishers and advertisers. The firm is present in more than 60 countries.

Contact

TEL AVIV-YAFO
Hashmonaim 121, 2Nd Floor
+97235453900
www.tremorinternational.com

IPO

2014-05-28

Employees

1 087

Officers

CEO & Executive Director
Mr. Ofer Druker
COO, Company Secretary & Executive Director
Mr. Yaniv Carmi CPA, CPA
Chief Technology Officer
Mr. Tal Mor
Chief Commercial Officer
Mr. Chance Johnson
Vice President of Investor Relations
William Eckert
Chief Legal Officer & Head of Corporate Development
Ms. Amy Rothstein
Show More
Vice President of Communications
Ms. Caroline Smith
Chief Marketing Officer
Ben Kaplan
Chief People Officer
Ms. Gretchen Johnson
Chief Product Officer
Mr. Karim Rayes
Show Less

See Also

Discover More
What is the Intrinsic Value of one NEXN stock?

The intrinsic value of one NEXN stock under the Base Case scenario is 265.15 GBX.

Is NEXN stock undervalued or overvalued?

Compared to the current market price of 392 GBX, Nexxen International Ltd is Overvalued by 32%.

Back to Top