N

Nexxen International Ltd
LSE:NEXN

Watchlist Manager
Nexxen International Ltd
LSE:NEXN
Watchlist
Price: 400 GBX 0.88%
Market Cap: 530.2m GBX
Have any thoughts about
Nexxen International Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one NEXN stock under the Base Case scenario is 284.61 GBX. Compared to the current market price of 400 GBX, Nexxen International Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEXN Relative Value
Base Case
284.61 GBX
Overvaluation 29%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
34
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
8.2
Median 5Y
12.8
Industry
17.9
Forward
0.3
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
77
vs Industry
50
Median 3Y
6
Median 5Y
6.6
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
36
Median 3Y
3.8
Median 5Y
7.8
Industry
15.8
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
39
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.7
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
-35.3
Median 5Y
-32.1
Industry
1.5
Forward
-0.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-43.1
Median 5Y
-44.8
Industry
3.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-158.9
Median 5Y
-170.6
Industry
8.8
Forward
-1.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-196.4
Median 5Y
-196.4
Industry
12.3
Forward
-2.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-155
Median 5Y
-174.5
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-215.2
Median 5Y
-216.5
Industry
13.4
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-21.9
Industry
1.4
More Details

Multiples Across Competitors

NEXN Competitors Multiples
Nexxen International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nexxen International Ltd
LSE:NEXN
559.8m GBP 2.1 -363.7 -156.9 -2 060.1
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.8B USD 1.1 11.5 7.6 8.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.5B CNY 8.1 19.6 17.6 17.6
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.2 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.6B USD 1 13.2 6.9 8.1
JP
Dentsu Group Inc
TSE:4324
989.5B JPY 0.7 -31.7 6 10.5
JP
CyberAgent Inc
TSE:4751
555B JPY 0.7 34.2 7.9 9.9
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.2 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
IL
N
Nexxen International Ltd
LSE:NEXN
Average P/E: 22
Negative Multiple: -363.7 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.5
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
11%
1.8
UK
Informa PLC
LSE:INF
34.2
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -31.7 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.2
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.2
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
N
Nexxen International Ltd
LSE:NEXN
Average EV/EBITDA: 8.4
Negative Multiple: -156.9 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.4
7%
1.3
US
Omnicom Group Inc
NYSE:OMC
7.6
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.6
16%
1.1
UK
Informa PLC
LSE:INF
13.2
13%
1
UK
WPP PLC
LSE:WPP
6.9
8%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
6.9
0%
N/A
JP
Dentsu Group Inc
TSE:4324
6
6%
1
JP
CyberAgent Inc
TSE:4751
7.9
8%
1
FR
JCDecaux SE
PAR:DEC
4.2
-13%
N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
N
Nexxen International Ltd
LSE:NEXN
Average EV/EBIT: 13.5
Negative Multiple: -2 060.1 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.3
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.4
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.6
10%
1.8
UK
Informa PLC
LSE:INF
23.3
28%
0.8
UK
WPP PLC
LSE:WPP
18.9
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.1
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.5
N/A N/A
JP
CyberAgent Inc
TSE:4751
9.9
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4

See Also

Summary
NEXN intrinsic value, competitors valuation, and company profile.
DCF Valuation
NEXN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NEXN stock valuation using valuation multiples.
Wall Street Estimates
NEXN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NEXN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.