N

Nexxen International Ltd
LSE:NEXN

Watchlist Manager
Nexxen International Ltd
LSE:NEXN
Watchlist
Price: 392 GBX 2.89% Market Closed
Market Cap: 521.7m GBX
Have any thoughts about
Nexxen International Ltd?
Write Note

Income Statement

Earnings Waterfall
Nexxen International Ltd

Revenue
339m USD
Cost of Revenue
-61.7m USD
Gross Profit
277.4m USD
Operating Expenses
-271.4m USD
Operating Income
6m USD
Other Expenses
-7.9m USD
Net Income
-1.9m USD

Income Statement
Nexxen International Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
63
N/A
66
+5%
76
+15%
94
+24%
126
+34%
140
+11%
211
+51%
289
+37%
277
-4%
278
+0%
326
+17%
255
-22%
212
-17%
228
+7%
315
+38%
342
+9%
433
+27%
417
-4%
335
-20%
478
+43%
405
-15%
415
+2%
332
-20%
335
+1%
339
+1%
Gross Profit
Cost of Revenue
(44)
(48)
(55)
(64)
(80)
(86)
(130)
(176)
(165)
(166)
(187)
(129)
(60)
(4)
(20)
(72)
(83)
(80)
(61)
(91)
(76)
(76)
(62)
(61)
(62)
Gross Profit
19
N/A
19
-2%
21
+13%
30
+42%
46
+53%
54
+18%
81
+49%
113
+41%
111
-2%
111
0%
139
+24%
126
-9%
152
+21%
224
+47%
294
+32%
270
-8%
351
+30%
337
-4%
275
-19%
387
+41%
329
-15%
339
+3%
270
-20%
274
+2%
277
+1%
Operating Income
Operating Expenses
(10)
(14)
(18)
(21)
(26)
(31)
(61)
(92)
(85)
(101)
(132)
(152)
(156)
(163)
(220)
(196)
(269)
(265)
(224)
(353)
(333)
(351)
(287)
(282)
(271)
Selling, General & Administrative
(8)
(11)
(14)
(16)
(19)
(24)
(40)
(68)
(64)
(76)
(94)
(105)
(98)
(138)
(181)
(138)
(200)
(191)
(152)
(233)
(201)
(204)
(157)
(155)
(150)
Research & Development
(2)
(3)
(4)
(5)
(3)
(7)
(8)
(24)
(20)
(25)
(33)
(24)
(13)
(7)
(11)
(18)
(29)
(33)
(34)
(55)
(55)
(60)
(50)
(49)
(48)
Depreciation & Amortization
(0)
0
(0)
0
(5)
0
(13)
0
(1)
0
(6)
(22)
(45)
(20)
(30)
(40)
(46)
(46)
(43)
(70)
(74)
(85)
(78)
(77)
(73)
Other Operating Expenses
0
0
(0)
0
0
0
0
0
0
0
0
0
1
4
4
1
6
6
5
5
(2)
(2)
(2)
0
(1)
Operating Income
9
N/A
5
-45%
3
-38%
9
+201%
20
+124%
23
+17%
20
-14%
21
+7%
27
+27%
10
-63%
6
-40%
(26)
N/A
(4)
+85%
61
N/A
74
+23%
75
+0%
82
+9%
72
-12%
51
-29%
34
-34%
(4)
N/A
(12)
-183%
(17)
-44%
(8)
+50%
6
N/A
Pre-Tax Income
Interest Income Expense
(0)
(1)
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
1
(1)
(4)
(4)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(3)
(2)
Non-Reccuring Items
0
0
0
0
0
0
(2)
0
(0)
0
(3)
0
(2)
0
0
(0)
0
0
(6)
0
0
0
(0)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
8
N/A
4
-48%
3
-35%
9
+208%
20
+128%
23
+18%
17
-25%
21
+22%
27
+28%
10
-65%
4
-63%
(24)
N/A
(7)
+68%
57
N/A
70
+23%
72
+3%
79
+10%
69
-12%
42
-39%
31
-26%
(8)
N/A
(15)
-100%
(19)
-26%
(12)
+39%
4
N/A
Net Income
Tax Provision
(2)
(1)
(1)
(1)
(3)
(4)
(4)
(5)
(5)
(3)
3
9
10
7
6
1
(13)
(16)
(20)
(28)
(13)
(6)
(3)
1
(6)
Income from Continuing Operations
6
3
2
7
16
19
14
16
22
7
6
(15)
2
64
76
73
67
54
23
4
(20)
(21)
(21)
(10)
(2)
Net Income (Common)
6
N/A
3
-51%
2
-28%
7
+235%
16
+129%
19
+16%
14
-28%
16
+15%
22
+40%
7
-70%
6
-6%
(15)
N/A
2
N/A
64
+2 901%
76
+19%
73
-4%
67
-9%
54
-19%
23
-58%
4
-83%
(20)
N/A
(21)
-1%
(21)
-4%
(10)
+51%
(2)
+82%
EPS (Diluted)
0.1
N/A
0.05
-50%
0.03
-40%
0.11
+267%
0.26
+136%
0.31
+19%
0.22
-29%
0.24
+9%
0.32
+33%
0.06
-81%
0.05
-17%
-0.11
N/A
0.02
N/A
0.45
+2 150%
0.47
+4%
0.48
+2%
0.42
-13%
0.56
+33%
0.15
-73%
0.02
-87%
-0.14
N/A
-0.17
-21%
-0.15
+12%
-0.08
+47%
-0.02
+75%

See Also

Discover More