NCC Group PLC
LSE:NCC

Watchlist Manager
NCC Group PLC Logo
NCC Group PLC
LSE:NCC
Watchlist
Price: 144.581 GBX -1.65% Market Closed
Market Cap: 453.8m GBX
Have any thoughts about
NCC Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one NCC stock under the Base Case scenario is 246.536 GBX. Compared to the current market price of 144.581 GBX, NCC Group PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCC Relative Value
Base Case
246.536 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
69
vs Industry
58
Median 3Y
1.5
Median 5Y
1.8
Industry
2.4
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
17
Median 3Y
-17.5
Median 5Y
29.4
Industry
23.2
Forward
18.1
More Details
16.5
P/OCF
P/OCF
Price to OCF
16.5
vs History
25
vs Industry
26
Median 3Y
15
Median 5Y
13.3
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-9.1
Median 5Y
5.6
Industry
21.3
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
53
vs Industry
56
Median 3Y
1.9
Median 5Y
2.1
Industry
2.9
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
69
vs Industry
50
Median 3Y
1.7
Median 5Y
2
Industry
2.4
Forward
1.5
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
71
vs Industry
43
Median 3Y
4.1
Median 5Y
4.8
Industry
4.9
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
52
vs Industry
25
Median 3Y
12.9
Median 5Y
13.1
Industry
12.9
Forward
9.6
More Details
25.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.7
vs History
34
vs Industry
8
Median 3Y
22.7
Median 5Y
24.9
Industry
16.5
Forward
14
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
22
vs Industry
21
Median 3Y
17.3
Median 5Y
14.1
Industry
16.3
More Details
25.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.7
vs History
12
vs Industry
14
Median 3Y
19.4
Median 5Y
17.8
Industry
19
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
49
vs Industry
60
Median 3Y
1.4
Median 5Y
1.5
Industry
2.5
More Details

Multiples Across Competitors

NCC Competitors Multiples
NCC Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
NCC Group PLC
LSE:NCC
451.3m GBP 1.4 -18.1 12.2 25.7
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.8 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
206B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.1B USD 2 17.4 12.8 12.8
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.3 28.5 33.5
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
P/E Multiple
Earnings Growth P/E to Growth
UK
NCC Group PLC
LSE:NCC
Average P/E: 27
Negative Multiple: -18.1 		N/A N/A
IE
Accenture PLC
NYSE:ACN
29.8
34%
0.9
US
International Business Machines Corp
NYSE:IBM
32.2
40%
0.8
IN
Tata Consultancy Services Ltd
NSE:TCS
31.7
37%
0.9
IN
Infosys Ltd
NSE:INFY
29.6
29%
1
IN
HCL Technologies Ltd
NSE:HCLTECH
30.7
38%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
17.4
30%
0.6
US
Gartner Inc
NYSE:IT
35.3
36%
1
IN
Wipro Ltd
NSE:WIPRO
27.4
36%
0.8
JP
Fujitsu Ltd
TSE:6702
20.4
41%
0.5
FR
Capgemini SE
PAR:CAP
15.9
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
NCC Group PLC
LSE:NCC
Average EV/EBITDA: 17.3
12.2
53%
0.2
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Summary
NCC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NCC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NCC stock valuation using valuation multiples.
Wall Street Estimates
NCC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NCC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.