N

Ninety One PLC
LSE:N91

Watchlist Manager
Ninety One PLC
LSE:N91
Watchlist
Price: 161.1 GBX -1.29% Market Closed
Market Cap: 3B GBX
Have any thoughts about
Ninety One PLC?
Write Note

Relative Value

The Relative Value of one N91 stock under the Base Case scenario is 150.24 GBX. Compared to the current market price of 161.1 GBX, Ninety One PLC is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N91 Relative Value
Base Case
150.24 GBX
Overvaluation 7%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
34
Median 3Y
4.5
Median 5Y
4.5
Industry
3.2
Forward
4.8
vs History
82
vs Industry
25
Median 3Y
19.4
Median 5Y
20.2
Industry
15.1
Forward
30.2
vs History
44
vs Industry
17
Median 3Y
18.6
Median 5Y
8.5
Industry
10.2
vs History
44
vs Industry
18
Median 3Y
20.4
Median 5Y
9
Industry
12.9
vs History
96
vs Industry
5
Median 3Y
9.6
Median 5Y
10.9
Industry
1.3
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-8.7
Industry
4.8
Forward
-12.4
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-10.3
Industry
7.1
vs History
vs Industry
Median 3Y
-31.6
Median 5Y
-26.8
Industry
14.1
Forward
-38.8
vs History
vs Industry
Median 3Y
-33.9
Median 5Y
-28.7
Industry
14.6
Forward
-40.2
vs History
vs Industry
Median 3Y
-43.2
Median 5Y
-12.3
Industry
12.6
vs History
vs Industry
Median 3Y
-43.8
Median 5Y
-12.8
Industry
13.6
vs History
vs Industry
Median 3Y
-48.3
Median 5Y
-44.9
Industry
0.9

Multiples Across Competitors

N91 Competitors Multiples
Ninety One PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ninety One PLC
LSE:N91
3B GBP 4.3 18.2 -36.3 -38.8
US
Blackstone Inc
NYSE:BX
231.7B USD 20.3 104.2 42.5 42.8
US
BlackRock Inc
NYSE:BLK
152B USD 7.8 25 20.2 21.4
US
KKR & Co Inc
NYSE:KKR
142.2B USD 5.7 46.7 74.5 74.5
CA
Brookfield Corp
NYSE:BN
90.5B USD 1 122.7 10.1 14.5
ZA
Ninety One Ltd
JSE:NY1
68.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
67.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
59B USD 3.3 17.5 55.4 0
US
Ameriprise Financial Inc
NYSE:AMP
55.7B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
48.5B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.6 9.6

See Also

Discover More
Back to Top