MTI Wireless Edge Ltd
LSE:MWE

Watchlist Manager
MTI Wireless Edge Ltd Logo
MTI Wireless Edge Ltd
LSE:MWE
Watchlist
Price: 44 GBX 4.14%
Market Cap: 38m GBX
Have any thoughts about
MTI Wireless Edge Ltd?
Write Note

Relative Value

The Relative Value of one MWE stock under the Base Case scenario is 63.9 GBX. Compared to the current market price of 44 GBX, MTI Wireless Edge Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MWE Relative Value
Base Case
63.9 GBX
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
2
Forward
0
vs History
66
vs Industry
37
Median 3Y
13
Median 5Y
13.5
Industry
28.7
Forward
0.1
vs History
47
vs Industry
34
Median 3Y
11.9
Median 5Y
11.9
Industry
15.5
vs History
47
vs Industry
29
Median 3Y
16.2
Median 5Y
16.2
Industry
17.1
vs History
60
vs Industry
46
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-17.1
Industry
2
Forward
-0.2
vs History
vs Industry
Median 3Y
-51
Median 5Y
-53.6
Industry
6.6
vs History
vs Industry
Median 3Y
-121.3
Median 5Y
-127.9
Industry
16.1
Forward
-1.2
vs History
vs Industry
Median 3Y
-161.3
Median 5Y
-168.6
Industry
22.9
Forward
-1.5
vs History
vs Industry
Median 3Y
-181.6
Median 5Y
-166.1
Industry
14
vs History
vs Industry
Median 3Y
-209.3
Median 5Y
-194.3
Industry
14.2
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-31.4
Industry
1.8

Multiples Across Competitors

MWE Competitors Multiples
MTI Wireless Edge Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
MTI Wireless Edge Ltd
LSE:MWE
38.1m GBP 1.1 12 -122 -165.6
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
CN
ZTE Corp
SZSE:000063
174.3B CNY 1.4 18.6 16.4 16.4
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
IL
MTI Wireless Edge Ltd
LSE:MWE
Average P/E: 37.5
12
8%
1.6
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
CN
ZTE Corp
SZSE:000063
18.6
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
MTI Wireless Edge Ltd
LSE:MWE
Average EV/EBITDA: 24.6
Negative Multiple: -122
14%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.4
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
MTI Wireless Edge Ltd
LSE:MWE
Average EV/EBIT: 27.1
Negative Multiple: -165.6
28%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
CN
ZTE Corp
SZSE:000063
16.4
19%
0.9
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top