Mitie Group PLC
LSE:MTO

Watchlist Manager
Mitie Group PLC Logo
Mitie Group PLC
LSE:MTO
Watchlist
Price: 111.2 GBX 0.36% Market Closed
Market Cap: 1.4B GBX
Have any thoughts about
Mitie Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one MTO stock under the Base Case scenario is 188.82 GBX. Compared to the current market price of 111.2 GBX, Mitie Group PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTO Relative Value
Base Case
188.82 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
19
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
More Details
11.8
P/E
P/E
Price to Earnings
11.8
vs History
69
vs Industry
37
Median 3Y
14.5
Median 5Y
13.8
Industry
16.2
Forward
10.2
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
57
vs Industry
38
Median 3Y
8.2
Median 5Y
8.4
Industry
9.5
More Details
12.7
P/FCFE
P/FCFE
Price to FCFE
12.7
vs History
23
vs Industry
29
Median 3Y
12.6
Median 5Y
5.1
Industry
15.9
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
22
vs Industry
14
Median 3Y
3.1
Median 5Y
2.8
Industry
1.5
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
26
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
30
vs Industry
47
Median 3Y
2.9
Median 5Y
2.8
Industry
4.2
More Details
5.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.2
vs History
42
vs Industry
45
Median 3Y
5.4
Median 5Y
5.2
Industry
8.6
Forward
5.1
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
47
vs Industry
44
Median 3Y
7.7
Median 5Y
7.7
Industry
11.9
Forward
6.4
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
57
vs Industry
38
Median 3Y
8
Median 5Y
8.4
Industry
10.2
More Details
8.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.4
vs History
53
vs Industry
34
Median 3Y
9.2
Median 5Y
9.2
Industry
13.9
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
4
vs Industry
20
Median 3Y
1
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

MTO Competitors Multiples
Mitie Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mitie Group PLC
LSE:MTO
1.5B GBP 0.3 11.8 5.2 7.3
US
Waste Management Inc
NYSE:WM
81.3B USD 3.8 30.8 15.2 22.8
US
Republic Services Inc
NYSE:RSG
63.3B USD 4 32.3 15.7 24.1
CA
Waste Connections Inc
TSX:WCN
63.9B CAD 5.1 47.3 18.8 30.9
US
Veralto Corp
NYSE:VLTO
25B USD 4.9 31 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.3B USD 6.7 47.3 30 35
CA
GFL Environmental Inc
TSX:GFL
24.3B CAD 3.1 -36 17.3 92.3
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
9.8B GBP 1.8 24.9 9.9 16.6
US
Tetra Tech Inc
NASDAQ:TTEK
10.6B USD 2.5 31.8 19.2 22
US
Stericycle Inc
NASDAQ:SRCL
6.9B USD 2.6 192.3 19.1 37.7
P/E Multiple
Earnings Growth PEG
UK
Mitie Group PLC
LSE:MTO
Average P/E: 47.9
11.8
12%
1
US
Waste Management Inc
NYSE:WM
30.8
17%
1.8
US
Republic Services Inc
NYSE:RSG
32.3
12%
2.7
CA
Waste Connections Inc
TSX:WCN
47.3
28%
1.7
US
Veralto Corp
NYSE:VLTO
31
7%
4.4
US
Rollins Inc
NYSE:ROL
47.3
12%
3.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -36 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
29.8
11%
2.7
UK
Rentokil Initial PLC
LSE:RTO
24.9
20%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
31.8
16%
2
US
Stericycle Inc
NASDAQ:SRCL
192.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mitie Group PLC
LSE:MTO
Average EV/EBITDA: 16.8
5.2
5%
1
US
Waste Management Inc
NYSE:WM
15.2
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.8
12%
1.6
US
Veralto Corp
NYSE:VLTO
20.8
8%
2.6
US
Rollins Inc
NYSE:ROL
30
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.3
15%
1.2
US
Clean Harbors Inc
NYSE:CLH
13.6
11%
1.2
UK
Rentokil Initial PLC
LSE:RTO
9.9
3%
3.3
US
Tetra Tech Inc
NASDAQ:TTEK
19.2
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
19.1
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mitie Group PLC
LSE:MTO
Average EV/EBIT: 30.2
7.3
10%
0.7
US
Waste Management Inc
NYSE:WM
22.8
13%
1.8
US
Republic Services Inc
NYSE:RSG
24.1
9%
2.7
CA
Waste Connections Inc
TSX:WCN
30.9
14%
2.2
US
Veralto Corp
NYSE:VLTO
22.2
9%
2.5
US
Rollins Inc
NYSE:ROL
35
13%
2.7
CA
GFL Environmental Inc
TSX:GFL
92.3
49%
1.9
US
Clean Harbors Inc
NYSE:CLH
21.5
12%
1.8
UK
Rentokil Initial PLC
LSE:RTO
16.6
10%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
22
15%
1.5
US
Stericycle Inc
NASDAQ:SRCL
37.7
22%
1.7

See Also

Summary
MTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
MTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MTO stock valuation using valuation multiples.
Wall Street Estimates
MTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.