
Made Tech Group PLC
LSE:MTEC

Intrinsic Value
The intrinsic value of one
MTEC
stock under the Base Case scenario is
13.42
GBX.
Compared to the current market price of 24.25 GBX,
Made Tech Group PLC
is
Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Made Tech Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Made Tech Group PLC
Balance Sheet Decomposition
Made Tech Group PLC
Current Assets | 17.2m |
Cash & Short-Term Investments | 9.1m |
Receivables | 8.1m |
Non-Current Assets | 1.1m |
PP&E | 258k |
Intangibles | 840k |
Free Cash Flow Analysis
Made Tech Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Made Tech Group PLC
Revenue
|
41.2m
GBP
|
Cost of Revenue
|
-26.5m
GBP
|
Gross Profit
|
14.7m
GBP
|
Operating Expenses
|
-13.4m
GBP
|
Operating Income
|
1.3m
GBP
|
Other Expenses
|
-2.6m
GBP
|
Net Income
|
-1.2m
GBP
|
MTEC Profitability Score
Profitability Due Diligence
Made Tech Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Made Tech Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
MTEC Solvency Score
Solvency Due Diligence
Made Tech Group PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Made Tech Group PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MTEC Price Targets Summary
Made Tech Group PLC
According to Wall Street analysts, the average 1-year price target for
MTEC
is 25.5 GBX
with a low forecast of 24.24 GBX and a high forecast of 27.3 GBX.
Dividends
Current shareholder yield for MTEC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MTEC
stock under the Base Case scenario is
13.42
GBX.
Compared to the current market price of 24.25 GBX,
Made Tech Group PLC
is
Overvalued by 45%.