Made Tech Group PLC
LSE:MTEC

Watchlist Manager
Made Tech Group PLC Logo
Made Tech Group PLC
LSE:MTEC
Watchlist
Price: 18.5 GBX -1.33% Market Closed
Market Cap: 27.6m GBX
Have any thoughts about
Made Tech Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one MTEC stock under the Base Case scenario is 28.38 GBX. Compared to the current market price of 18.5 GBX, Made Tech Group PLC is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MTEC Intrinsic Value
28.38 GBX
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Made Tech Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MTEC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MTEC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Made Tech Group PLC

Provide an overview of the primary business activities
of Made Tech Group PLC.

What unique competitive advantages
does Made Tech Group PLC hold over its rivals?

What risks and challenges
does Made Tech Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Made Tech Group PLC.

Provide P/S
for Made Tech Group PLC.

Provide P/E
for Made Tech Group PLC.

Provide P/OCF
for Made Tech Group PLC.

Provide P/FCFE
for Made Tech Group PLC.

Provide P/B
for Made Tech Group PLC.

Provide EV/S
for Made Tech Group PLC.

Provide EV/GP
for Made Tech Group PLC.

Provide EV/EBITDA
for Made Tech Group PLC.

Provide EV/EBIT
for Made Tech Group PLC.

Provide EV/OCF
for Made Tech Group PLC.

Provide EV/FCFF
for Made Tech Group PLC.

Provide EV/IC
for Made Tech Group PLC.

Show me price targets
for Made Tech Group PLC made by professional analysts.

What are the Revenue projections
for Made Tech Group PLC?

How accurate were the past Revenue estimates
for Made Tech Group PLC?

What are the Net Income projections
for Made Tech Group PLC?

How accurate were the past Net Income estimates
for Made Tech Group PLC?

What are the EPS projections
for Made Tech Group PLC?

How accurate were the past EPS estimates
for Made Tech Group PLC?

What are the EBIT projections
for Made Tech Group PLC?

How accurate were the past EBIT estimates
for Made Tech Group PLC?

Compare the revenue forecasts
for Made Tech Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Made Tech Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Made Tech Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Made Tech Group PLC compared to its peers.

Compare the P/E ratios
of Made Tech Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Made Tech Group PLC with its peers.

Analyze the financial leverage
of Made Tech Group PLC compared to its main competitors.

Show all profitability ratios
for Made Tech Group PLC.

Provide ROE
for Made Tech Group PLC.

Provide ROA
for Made Tech Group PLC.

Provide ROIC
for Made Tech Group PLC.

Provide ROCE
for Made Tech Group PLC.

Provide Gross Margin
for Made Tech Group PLC.

Provide Operating Margin
for Made Tech Group PLC.

Provide Net Margin
for Made Tech Group PLC.

Provide FCF Margin
for Made Tech Group PLC.

Show all solvency ratios
for Made Tech Group PLC.

Provide D/E Ratio
for Made Tech Group PLC.

Provide D/A Ratio
for Made Tech Group PLC.

Provide Interest Coverage Ratio
for Made Tech Group PLC.

Provide Altman Z-Score Ratio
for Made Tech Group PLC.

Provide Quick Ratio
for Made Tech Group PLC.

Provide Current Ratio
for Made Tech Group PLC.

Provide Cash Ratio
for Made Tech Group PLC.

What is the historical Revenue growth
over the last 5 years for Made Tech Group PLC?

What is the historical Net Income growth
over the last 5 years for Made Tech Group PLC?

What is the current Free Cash Flow
of Made Tech Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Made Tech Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Made Tech Group PLC

Balance Sheet Decomposition
Made Tech Group PLC

Current Assets 14.3m
Cash & Short-Term Investments 7.6m
Receivables 6.7m
Non-Current Assets 1.3m
PP&E 203k
Intangibles 1.1m
Current Liabilities 3.1m
Accounts Payable 3.1m
Non-Current Liabilities 50k
Other Non-Current Liabilities 50k
Efficiency

Earnings Waterfall
Made Tech Group PLC

Revenue
38.6m GBP
Cost of Revenue
-24.6m GBP
Gross Profit
14m GBP
Operating Expenses
-12.9m GBP
Operating Income
1.1m GBP
Other Expenses
-3.5m GBP
Net Income
-2.5m GBP

Free Cash Flow Analysis
Made Tech Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MTEC Profitability Score
Profitability Due Diligence

Made Tech Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive ROIC
Positive Free Cash Flow
Negative 1-Year Revenue Growth
39/100
Profitability
Score

Made Tech Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

MTEC Solvency Score
Solvency Due Diligence

Made Tech Group PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Made Tech Group PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MTEC Price Targets Summary
Made Tech Group PLC

Wall Street analysts forecast MTEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MTEC is 25.5 GBX with a low forecast of 24.24 GBX and a high forecast of 27.3 GBX.

Lowest
Price Target
24.24 GBX
31% Upside
Average
Price Target
25.5 GBX
38% Upside
Highest
Price Target
27.3 GBX
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MTEC?

Click here to dive deeper.

Dividends

Made Tech Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for MTEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Made Tech Group PLC Logo
Made Tech Group PLC

Country

United Kingdom

Industry

Technology

Market Cap

27.6m GBP

Dividend Yield

0%

Description

Made Tech Group Plc provides digital, data and technology services to the UK public sector. The firm's services include Digital Service Delivery, Legacy Application Transformation, Embedded Capabilities, and Data Infrastructure and Insights. The company supports its customers, through two stages: discovery stage and alpha stage. In the discovery stage, it works with customers to explore the problems they face. In the alpha stage, it builds prototypes and test solutions to the problems learned about during discovery. The company supports organizations to modernize legacy technology and working practices. The company also focuses on combining cloud-based engineering with open-source technology and software as a service product to unlock customer organization's data assets. The firm supplies its services to a range of public sector organizations, such as central and local government, housing, healthcare, transport, education, and space defense and security.

Contact

London
4 O'Meara Street,, Southwark
www.madetech.com

IPO

2021-09-30

Employees

197

Officers

Founder, CEO & Executive Director
Mr. Rory Peter MacDonald
CFO & Director
Mr. Neil Anthony Elton A.C.A.
COO & Executive Director
Mr. Christopher James Blackburn
Chief People Officer
Mr. Wayne Searle
Chief Commercial Officer
Ian Southward
Head of Health
Hazel Jones
Show More
Head of Product
Andreas England
Chief Delivery & Transformation Officer
Mr. Tim Bardell
Show Less

See Also

Discover More
What is the Intrinsic Value of one MTEC stock?

The intrinsic value of one MTEC stock under the Base Case scenario is 28.38 GBX.

Is MTEC stock undervalued or overvalued?

Compared to the current market price of 18.5 GBX, Made Tech Group PLC is Undervalued by 35%.

Back to Top