Made Tech Group PLC
LSE:MTEC

Watchlist Manager
Made Tech Group PLC Logo
Made Tech Group PLC
LSE:MTEC
Watchlist
Price: 24.4 GBX 8.44% Market Closed
Market Cap: 36.4m GBX
Have any thoughts about
Made Tech Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one MTEC stock under the Base Case scenario is 16.01 GBX. Compared to the current market price of 24.4 GBX, Made Tech Group PLC is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTEC Relative Value
Base Case
16.01 GBX
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
25
vs Industry
77
Median 3Y
0.3
Median 5Y
0
Industry
2.4
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
14
Median 3Y
-16.6
Median 5Y
0
Industry
23.2
Forward
32.8
More Details
46.8
P/OCF
P/OCF
Price to OCF
46.8
vs History
12
vs Industry
30
Median 3Y
-50.9
Median 5Y
0
Industry
17.4
More Details
68.1
P/FCFE
P/FCFE
Price to FCFE
68.1
vs History
12
vs Industry
27
Median 3Y
-34.2
Median 5Y
0
Industry
21.3
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
58
vs Industry
52
Median 3Y
2.2
Median 5Y
2.2
Industry
2.9
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
25
vs Industry
78
Median 3Y
0.1
Median 5Y
0
Industry
2.4
Forward
0.8
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
25
vs Industry
75
Median 3Y
0.3
Median 5Y
0
Industry
4.9
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
15
vs Industry
27
Median 3Y
-33
Median 5Y
0
Industry
12.9
Forward
10.2
More Details
26.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.5
vs History
25
vs Industry
9
Median 3Y
-18.7
Median 5Y
0
Industry
16.5
Forward
25.9
More Details
37
EV/OCF
EV/OCF
Enterprise Value to OCF
37
vs History
12
vs Industry
36
Median 3Y
-34.6
Median 5Y
0
Industry
16.3
More Details
41.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.8
vs History
12
vs Industry
35
Median 3Y
-31
Median 5Y
0
Industry
19
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
58
vs Industry
33
Median 3Y
4.2
Median 5Y
4.1
Industry
2.5
More Details

Multiples Across Competitors

MTEC Competitors Multiples
Made Tech Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Made Tech Group PLC
LSE:MTEC
36.4m GBP 0.9 -14.8 12.5 26.5
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
204.6B USD 3.3 32 17.7 26.9
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.4 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.6B USD 6.1 35.4 28.4 33.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Made Tech Group PLC
LSE:MTEC
Average P/E: 27
Negative Multiple: -14.8 		N/A N/A
IE
Accenture PLC
NYSE:ACN
29.6
34%
0.9
US
International Business Machines Corp
NYSE:IBM
32
40%
0.8
IN
Tata Consultancy Services Ltd
NSE:TCS
31.7
37%
0.9
IN
Infosys Ltd
NSE:INFY
29.6
29%
1
IN
HCL Technologies Ltd
NSE:HCLTECH
30.7
38%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
17.4
30%
0.6
IN
Wipro Ltd
NSE:WIPRO
27.4
36%
0.8
US
Gartner Inc
NYSE:IT
35.4
36%
1
JP
Fujitsu Ltd
TSE:6702
20.4
41%
0.5
FR
Capgemini SE
PAR:CAP
15.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Made Tech Group PLC
LSE:MTEC
Average EV/EBITDA: 17.4
12.5
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.7
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.4
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Summary
MTEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MTEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MTEC stock valuation using valuation multiples.
Wall Street Estimates
MTEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MTEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.