Made Tech Group PLC
LSE:MTEC

Watchlist Manager
Made Tech Group PLC Logo
Made Tech Group PLC
LSE:MTEC
Watchlist
Price: 23.5 GBX -2.08%
Market Cap: 35.1m GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Nov 30, 2024 41.2m
May 31, 2024 38.6m
Nov 30, 2023 38.8m
May 31, 2023 40.2m
0
Operating Income
+0%
Nov 30, 2024 1.3m
May 31, 2024 1.1m
Nov 30, 2023 396k
May 31, 2023 -964k
0
Net Income
+0%
Nov 30, 2024 -1.2m
May 31, 2024 -2.5m
Nov 30, 2023 -1.5m
May 31, 2023 -1.6m

Earnings Waterfall
Made Tech Group PLC

Revenue
41.2m GBP
Cost of Revenue
-26.5m GBP
Gross Profit
14.7m GBP
Operating Expenses
-13.4m GBP
Operating Income
1.3m GBP
Other Expenses
-2.6m GBP
Net Income
-1.2m GBP

Income Statement
Made Tech Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
May-2023 Nov-2023 May-2024 Nov-2024
Revenue
Revenue
40
N/A
39
-4%
39
-1%
41
+7%
Gross Profit
Cost of Revenue
(26)
(24)
(25)
(26)
Gross Profit
14
N/A
15
+2%
14
-5%
15
+5%
Operating Income
Operating Expenses
(15)
(14)
(13)
(13)
Selling, General & Administrative
(15)
(13)
(12)
(13)
Depreciation & Amortization
(0)
(1)
(1)
(1)
Other Operating Expenses
0
0
0
0
Operating Income
(1)
N/A
0
N/A
1
+174%
1
+21%
Pre-Tax Income
Interest Income Expense
0
0
0
0
Non-Reccuring Items
(1)
(1)
(4)
(3)
Pre-Tax Income
(2)
N/A
(1)
+48%
(3)
-279%
(2)
+48%
Net Income
Tax Provision
(0)
(1)
1
0
Income from Continuing Operations
(2)
(2)
(2)
(1)
Net Income (Common)
(2)
N/A
(2)
+6%
(2)
-63%
(1)
+49%
EPS (Diluted)
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%

See Also

Summary
MTEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MTEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MTEC stock valuation using valuation multiples.
Wall Street Estimates
MTEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MTEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 246,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.