M

Mothercare PLC
LSE:MTC

Watchlist Manager
Mothercare PLC
LSE:MTC
Watchlist
Price: 3.5 GBX -4.11% Market Closed
Market Cap: 19.7m GBX
Have any thoughts about
Mothercare PLC?
Write Note

Income Statement

Earnings Waterfall
Mothercare PLC

Revenue
48.2m GBP
Cost of Revenue
-30.6m GBP
Gross Profit
17.6m GBP
Operating Expenses
-13.6m GBP
Operating Income
4m GBP
Other Expenses
-4.2m GBP
Net Income
-200k GBP

Income Statement
Mothercare PLC

Rotate your device to view
Income Statement
Currency: GBP
Oct-2004 Mar-2005 Oct-2005 Apr-2006 Oct-2006 Mar-2007 Oct-2007 Mar-2008 Oct-2008 Mar-2009 Oct-2009 Mar-2010 Oct-2010 Mar-2011 Oct-2011 Mar-2012 Oct-2012 Mar-2013 Oct-2013 Mar-2014 Oct-2014 Mar-2015 Oct-2015 Mar-2016 Oct-2016 Mar-2017 Oct-2017 Mar-2018 Oct-2018 Mar-2019 Oct-2019 Mar-2020 Oct-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
453
N/A
457
+1%
464
+2%
483
+4%
497
+3%
499
+0%
563
+13%
677
+20%
707
+5%
724
+2%
752
+4%
766
+2%
776
+1%
794
+2%
809
+2%
813
+0%
788
-3%
749
-5%
737
-2%
725
-2%
721
0%
714
-1%
691
-3%
682
-1%
680
0%
667
-2%
659
-1%
581
-12%
511
-12%
200
-61%
302
+51%
165
-45%
107
-35%
86
-20%
83
-3%
83
-1%
79
-4%
73
-8%
64
-13%
56
-12%
48
-14%
Gross Profit
Cost of Revenue
(427)
(408)
(417)
(432)
(445)
(451)
(512)
(613)
(633)
(637)
(684)
(679)
(684)
(738)
(759)
(768)
(744)
(696)
(690)
(696)
(674)
(653)
(630)
(622)
(620)
(603)
(606)
(567)
(509)
(148)
(226)
(129)
(84)
(63)
(56)
(55)
(57)
(52)
(44)
(37)
(31)
Gross Profit
26
N/A
49
+89%
48
-3%
51
+7%
51
+1%
48
-7%
51
+6%
64
+26%
75
+16%
87
+17%
68
-22%
87
+28%
92
+6%
56
-39%
51
-9%
44
-12%
44
-1%
53
+21%
48
-11%
29
-39%
48
+65%
61
+28%
61
N/A
61
-1%
60
-1%
64
+7%
53
-17%
13
-75%
2
-85%
52
+2 495%
76
+47%
36
-53%
23
-37%
23
-1%
27
+22%
28
+1%
23
-17%
21
-8%
20
-5%
20
-2%
18
-10%
Operating Income
Operating Expenses
(17)
(32)
(30)
(31)
(31)
(31)
(39)
(43)
(44)
(41)
(43)
(52)
(50)
(36)
(33)
(32)
(31)
(34)
(30)
(28)
(32)
(37)
(40)
(36)
(34)
(38)
(39)
(37)
(32)
(41)
(59)
(36)
(31)
(22)
(21)
(17)
(14)
(15)
(13)
(13)
(14)
Selling, General & Administrative
(17)
(32)
(30)
(31)
(31)
(31)
(39)
(43)
(44)
(41)
(43)
(52)
(50)
(36)
(33)
(32)
(31)
(34)
(30)
(28)
(32)
(37)
(40)
(36)
(34)
(38)
(39)
(37)
(32)
(28)
(59)
(30)
(31)
(24)
(23)
(16)
(14)
(15)
(13)
(13)
(14)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
(7)
0
(1)
0
(1)
0
0
0
(0)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
Operating Income
9
N/A
17
+90%
17
+4%
20
+14%
20
+3%
17
-16%
12
-30%
21
+76%
31
+48%
46
+48%
25
-46%
35
+40%
43
+23%
20
-52%
17
-15%
12
-29%
13
+4%
19
+48%
17
-8%
1
-97%
15
+2 417%
24
+60%
21
-12%
24
+14%
26
+9%
26
-1%
14
-46%
(23)
N/A
(30)
-29%
11
N/A
17
+60%
(0)
N/A
(8)
-8 300%
0
N/A
7
+3 250%
11
+66%
9
-21%
6
-30%
7
+8%
7
-3%
4
-38%
Pre-Tax Income
Interest Income Expense
2
3
2
2
2
2
1
(0)
(1)
(2)
(2)
(1)
(1)
(2)
(4)
(4)
(2)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(1)
(1)
(1)
(2)
(5)
(5)
(4)
2
(10)
(19)
(11)
(1)
(2)
(4)
(4)
(4)
(3)
Non-Reccuring Items
10
(4)
(3)
3
4
0
(1)
(16)
(18)
(2)
(2)
(1)
(2)
(9)
(86)
(112)
(57)
(36)
(16)
(20)
(18)
(35)
(33)
(10)
(19)
(16)
(19)
(67)
(59)
(23)
(25)
(7)
(8)
(3)
1
2
2
(0)
0
0
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(6)
(7)
(6)
(6)
(2)
0
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
0
0
(0)
(1)
(1)
0
1
0
(2)
Pre-Tax Income
21
N/A
16
-28%
16
+3%
24
+51%
26
+6%
19
-26%
12
-35%
5
-63%
12
+169%
42
+249%
21
-49%
33
+52%
40
+23%
9
-78%
(73)
N/A
(103)
-41%
(50)
+51%
(24)
+52%
(6)
+74%
(26)
-317%
(10)
+63%
(13)
-34%
(13)
+2%
10
N/A
3
-68%
7
+129%
(9)
N/A
(94)
-956%
(96)
-2%
(18)
+81%
(12)
+32%
(6)
+48%
(26)
-308%
(21)
+18%
(3)
+84%
11
N/A
8
-29%
2
-72%
3
+55%
3
-15%
(1)
N/A
Net Income
Tax Provision
4
(4)
(5)
(7)
(7)
(4)
(2)
(4)
(7)
(12)
(6)
(9)
(11)
(2)
4
11
9
0
(1)
(1)
(5)
(2)
(2)
(3)
(1)
1
2
1
(3)
(3)
(3)
(1)
(1)
(0)
(0)
1
1
(2)
(2)
0
1
Income from Continuing Operations
25
11
12
18
19
15
10
0
5
30
16
24
29
7
(69)
(92)
(42)
(24)
(8)
(28)
(14)
(15)
(15)
6
2
8
(7)
(93)
(99)
(21)
(16)
(7)
(27)
(22)
(4)
12
9
(0)
1
3
(0)
Net Income (Common)
25
N/A
11
-55%
12
+2%
18
+52%
19
+7%
15
-23%
10
-32%
0
-99%
5
+5 300%
30
+461%
16
-48%
24
+49%
29
+22%
7
-78%
(69)
N/A
(92)
-33%
(42)
+55%
(24)
+43%
(8)
+68%
(28)
-262%
(14)
+48%
(15)
-8%
(15)
+2%
6
N/A
2
-69%
8
+310%
(7)
N/A
(76)
-1 036%
(77)
-1%
(97)
-26%
(116)
-20%
14
N/A
20
+35%
(22)
N/A
(4)
+82%
12
N/A
9
-26%
(0)
N/A
1
N/A
3
+175%
(0)
N/A
EPS (Diluted)
0.24
N/A
0.11
-54%
0.11
N/A
0.16
+45%
0.17
+6%
0.13
-24%
0.09
-31%
0.01
-89%
0.04
+300%
0.23
+475%
0.12
-48%
0.17
+42%
0.21
+24%
0.05
-76%
-0.52
N/A
-0.69
-33%
-0.3
+57%
-0.17
+43%
-0.05
+71%
-0.2
-300%
-0.11
+45%
-0.1
+9%
-0.06
+40%
0.03
N/A
0.01
-67%
0.04
+300%
-0.03
N/A
-0.44
-1 367%
-0.33
+25%
-0.34
-3%
-0.34
N/A
0.04
N/A
0.05
+25%
-0.06
N/A
-0.01
+83%
0.02
N/A
0.02
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A