M

Mothercare PLC
LSE:MTC

Watchlist Manager
Mothercare PLC
LSE:MTC
Watchlist
Price: 4.13 GBX -5.06% Market Closed
Market Cap: 23.2m GBX
Have any thoughts about
Mothercare PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Mothercare PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Oct-2003 Mar-2004 Oct-2004 Mar-2005 Oct-2005 Apr-2006 Oct-2006 Mar-2007 Oct-2007 Mar-2008 Oct-2008 Mar-2009 Oct-2009 Mar-2010 Oct-2010 Mar-2011 Oct-2011 Mar-2012 Oct-2012 Mar-2013 Oct-2013 Mar-2014 Oct-2014 Mar-2015 Oct-2015 Mar-2016 Oct-2016 Mar-2017 Oct-2017 Mar-2018 Oct-2018 Mar-2019 Oct-2019 Mar-2020 Oct-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Operating Cash Flow
Net Income
(1)
16
16
10
11
20
20
17
12
21
30
46
25
33
40
11
6
(7)
(5)
13
8
(8)
9
20
18
17
12
11
(6)
(69)
(68)
(59)
(50)
(8)
(7)
(2)
7
13
10
13
14
Depreciation & Amortization
14
13
13
12
12
13
13
14
16
20
22
22
22
21
21
23
23
23
22
21
21
20
19
18
18
18
19
19
22
24
22
20
14
7
3
2
1
1
1
1
0
Other Non-Cash Items
(3)
0
0
(3)
(3)
(9)
(10)
4
9
6
(8)
(20)
2
1
(3)
14
(0)
(14)
(16)
(24)
(20)
(3)
(15)
(29)
(17)
(11)
(20)
(19)
(6)
45
30
4
14
(5)
5
(1)
(9)
(7)
(3)
(2)
(4)
Cash Taxes Paid
0
0
0
0
0
0
1
1
1
3
3
5
7
8
9
6
4
(4)
(2)
3
1
2
3
2
1
2
2
1
1
2
1
1
2
0
1
1
1
1
2
1
1
Cash Interest Paid
0
0
0
0
0
0
0
0
1
1
1
0
0
1
1
1
1
1
2
3
3
3
3
3
1
1
2
1
1
2
2
4
4
3
3
2
2
3
3
3
3
Change in Working Capital
25
9
(2)
(7)
(12)
(11)
(10)
(7)
0
6
(3)
(13)
(20)
(4)
(27)
(21)
(0)
3
18
(4)
(7)
(6)
(3)
(10)
(8)
(3)
(3)
4
(2)
2
30
36
16
6
4
(1)
(1)
1
(0)
(8)
(8)
Cash from Operating Activities
35
N/A
38
+9%
28
-27%
13
-55%
8
-34%
13
+60%
14
+2%
28
+102%
38
+38%
52
+37%
42
-19%
35
-16%
29
-18%
50
+75%
31
-39%
27
-11%
29
+7%
6
-81%
20
+248%
7
-65%
2
-68%
4
+82%
10
+138%
(1)
N/A
10
N/A
22
+123%
9
-59%
15
+72%
8
-50%
1
-83%
14
+1 000%
1
-90%
(6)
N/A
1
N/A
5
+820%
(3)
N/A
(1)
+65%
8
N/A
8
N/A
4
-47%
2
-56%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
(3)
(13)
(20)
(25)
(23)
(18)
(24)
(29)
(25)
(23)
(25)
(20)
(16)
(13)
(11)
(10)
(13)
(25)
(39)
(48)
(43)
(32)
(24)
(24)
(12)
0
(2)
(0)
(0)
(1)
(3)
(3)
(2)
(2)
Other Items
(5)
(36)
(43)
(12)
(10)
(9)
(10)
(13)
(44)
(37)
2
0
(1)
1
(4)
(7)
(5)
(3)
1
0
(3)
(3)
(1)
0
3
0
(3)
1
3
0
0
15
20
7
0
0
0
0
0
0
0
Cash from Investing Activities
(5)
N/A
(36)
-563%
(43)
-21%
(12)
+72%
(10)
+17%
(9)
+9%
(10)
-5%
(16)
-60%
(57)
-266%
(57)
-1%
(23)
+60%
(23)
+2%
(19)
+17%
(24)
-26%
(32)
-36%
(32)
+1%
(27)
+15%
(27)
-1%
(19)
+30%
(16)
+18%
(16)
-2%
(14)
+14%
(11)
+22%
(13)
-18%
(22)
-74%
(39)
-76%
(50)
-29%
(41)
+18%
(29)
+31%
(24)
+15%
(24)
N/A
2
N/A
20
+774%
6
-73%
(0)
N/A
(0)
-300%
(1)
-100%
(3)
-263%
(3)
-3%
(2)
+23%
(2)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
(0)
1
1
0
0
(2)
(1)
(1)
(2)
(1)
0
1
1
0
(0)
(0)
0
0
0
0
0
0
95
96
0
0
(1)
(1)
0
33
33
0
3
3
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
(0)
(0)
10
0
10
20
30
30
12
15
8
(65)
(70)
0
30
15
10
28
(7)
(18)
(13)
(3)
1
6
6
(0)
(0)
(1)
(0)
Cash Paid for Dividends
0
0
(3)
(5)
(6)
(6)
(6)
(7)
(7)
(8)
(10)
(11)
(13)
(13)
(15)
(16)
(16)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
1
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(3)
(4)
(3)
(4)
(5)
(4)
(1)
(1)
(2)
(1)
(2)
(3)
(6)
(2)
(11)
(16)
(3)
(2)
(2)
(3)
(3)
(3)
(4)
Cash from Financing Activities
0
N/A
1
N/A
(1)
N/A
(4)
-200%
(5)
-44%
(5)
N/A
(8)
-48%
(8)
-1%
(10)
-22%
(12)
-25%
(12)
-4%
(12)
+6%
(12)
N/A
(13)
-10%
(5)
+63%
(16)
-240%
(7)
+57%
7
N/A
25
+255%
26
+2%
9
-66%
11
+28%
3
-73%
27
+783%
25
-7%
(1)
N/A
28
N/A
13
-55%
6
-50%
25
+291%
20
-20%
13
-34%
(24)
N/A
(16)
+34%
1
N/A
4
+171%
4
+3%
(3)
N/A
(4)
-17%
(4)
-14%
(4)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
2
2
0
(0)
(2)
(1)
(1)
(1)
1
(1)
(2)
(1)
2
0
0
0
(1)
1
(3)
(3)
1
(1)
(0)
0
0
0
0
0
(0)
(0)
Net Change in Cash
29
N/A
3
-91%
(17)
N/A
(3)
+81%
(7)
-112%
(1)
+84%
(4)
-245%
4
N/A
(28)
N/A
(17)
+39%
6
N/A
2
-66%
(0)
N/A
14
N/A
(7)
N/A
(23)
-241%
(6)
+74%
(15)
-157%
25
N/A
18
-29%
(6)
N/A
(0)
+95%
0
N/A
14
+3 450%
13
-10%
(18)
N/A
(13)
+29%
(14)
-13%
(13)
+9%
(1)
+95%
8
N/A
18
+136%
(10)
N/A
(10)
+2%
6
N/A
1
-87%
2
+188%
2
N/A
2
-22%
(2)
N/A
(5)
-114%
Free Cash Flow
Free Cash Flow
35
N/A
38
+9%
28
-27%
13
-55%
8
-34%
13
+60%
14
+2%
25
+84%
25
+0%
31
+25%
16
-48%
12
-26%
10
-14%
26
+149%
2
-93%
2
+16%
7
+195%
(19)
N/A
(1)
+96%
(9)
-1 243%
(11)
-18%
(7)
+38%
(1)
+93%
(14)
-2 660%
(15)
-9%
(17)
-15%
(39)
-124%
(27)
+30%
(24)
+12%
(23)
+5%
(10)
+57%
(11)
-11%
(6)
+49%
(1)
+77%
4
N/A
(3)
N/A
(2)
+43%
5
N/A
5
-2%
2
-61%
(0)
N/A

See Also

Discover More