Marshalls PLC
LSE:MSLH

Watchlist Manager
Marshalls PLC Logo
Marshalls PLC
LSE:MSLH
Watchlist
Price: 291.6399 GBX 1.44%
Market Cap: 737.8m GBX
Have any thoughts about
Marshalls PLC?
Write Note

Relative Value

The Relative Value of one MSLH stock under the Base Case scenario is 410.9437 GBX. Compared to the current market price of 291.6399 GBX, Marshalls PLC is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSLH Relative Value
Base Case
410.9437 GBX
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
30
Median 3Y
1.2
Median 5Y
1.9
Industry
0.8
Forward
1.2
vs History
28
vs Industry
9
Median 3Y
29.2
Median 5Y
29.6
Industry
15.3
Forward
18.6
vs History
66
vs Industry
26
Median 3Y
10.2
Median 5Y
18
Industry
8.9
vs History
vs Industry
21
Median 3Y
-20.1
Median 5Y
-15.1
Industry
13.1
vs History
63
vs Industry
38
Median 3Y
1.2
Median 5Y
3
Industry
1.2
vs History
60
vs Industry
29
Median 3Y
1.5
Median 5Y
2.1
Industry
1
Forward
1.5
vs History
60
vs Industry
63
Median 3Y
2.4
Median 5Y
3.4
Industry
5.2
vs History
58
vs Industry
31
Median 3Y
9.8
Median 5Y
11.3
Industry
9.7
Forward
9.2
vs History
44
vs Industry
21
Median 3Y
16.4
Median 5Y
18
Industry
12.4
Forward
14.2
vs History
66
vs Industry
23
Median 3Y
12.9
Median 5Y
18.5
Industry
10.1
vs History
71
vs Industry
19
Median 3Y
17.6
Median 5Y
19.1
Industry
12.6
vs History
63
vs Industry
31
Median 3Y
1
Median 5Y
2.5
Industry
0.8

Multiples Across Competitors

MSLH Competitors Multiples
Marshalls PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Marshalls PLC
LSE:MSLH
736.1m GBP 1.2 34.1 9.6 17
IE
CRH PLC
NYSE:CRH
64.1B USD 1 10.7 7 8.8
CH
Holcim AG
SIX:HOLN
49.1B CHF 1.8 16.3 8.5 12.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.6 50.1 26.4 36.2
US
Vulcan Materials Co
NYSE:VMC
34.7B USD 4.7 41 19 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
32.5B USD 5 16.4 18.2 25.1
DE
HeidelbergCement AG
XETRA:HEI
21.8B EUR 0.8 2.9 2.6 3.1
IN
Grasim Industries Ltd
NSE:GRASIM
1.7T INR 1.2 38 9.8 12.1
CN
Anhui Conch Cement Co Ltd
SSE:600585
127.2B CNY 1.2 18.3 10.4 10.4
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.3T INR 4.1 45 21.1 31.3
DE
Heidelberg Materials AG
XMUN:HEI
13.9B EUR 0.5 1.8 1.8 2.1

See Also

Discover More
Back to Top