Marshalls PLC
LSE:MSLH

Watchlist Manager
Marshalls PLC Logo
Marshalls PLC
LSE:MSLH
Watchlist
Price: 179.8 GBX 2.16% Market Closed
Market Cap: 454.8m GBX
Section:
 

Relative Value

The Relative Value of one MSLH stock under the Base Case scenario is 361.15 GBX. Compared to the current market price of 179.8 GBX, Marshalls PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSLH Relative Value
Base Case
361.15 GBX
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
92
vs Industry
38
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
0.7
More Details
19.1
P/E
P/E
Price to Earnings
19.1
vs History
84
vs Industry
24
Median 3Y
28.2
Median 5Y
28.4
Industry
15.9
Forward
14
More Details
9.6
P/OCF
P/OCF
Price to OCF
9.6
vs History
60
vs Industry
34
Median 3Y
9.5
Median 5Y
10.3
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
21
Median 3Y
-70.1
Median 5Y
-29
Industry
14.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
92
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.3
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
92
vs Industry
34
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
92
vs Industry
69
Median 3Y
2.2
Median 5Y
2.4
Industry
5.6
More Details
7.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.2
vs History
80
vs Industry
36
Median 3Y
8.5
Median 5Y
9.8
Industry
10
Forward
7
More Details
13.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.1
vs History
73
vs Industry
25
Median 3Y
15.1
Median 5Y
16.5
Industry
12.8
Forward
11.2
More Details
13.3
EV/OCF
EV/OCF
Enterprise Value to OCF
13.3
vs History
44
vs Industry
28
Median 3Y
12
Median 5Y
13.2
Industry
10.5
More Details
18.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.5
vs History
38
vs Industry
26
Median 3Y
16.3
Median 5Y
17.7
Industry
13
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
92
vs Industry
41
Median 3Y
0.9
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

MSLH Competitors Multiples
Marshalls PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Marshalls PLC
LSE:MSLH
454.8m GBP 0.7 19.1 7.2 13.1
IE
CRH PLC
NYSE:CRH
82.2B USD 2.2 24 12.8 18.1
CH
Holcim AG
SIX:HOLN
42.3B CHF 2 2.7 8.7 12.7
DE
HeidelbergCement AG
XETRA:HEI
41.2B EUR 1.5 5.4 4.7 5.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 52.2 25.2 35.7
US
Vulcan Materials Co
NYSE:VMC
40.3B USD 5.1 36.1 19.3 28.1
US
Martin Marietta Materials Inc
NYSE:MLM
38.8B USD 5.8 33.7 20 28
DE
Heidelberg Materials AG
XMUN:HEI
27.3B EUR 1 3.6 3.3 3.8
US
Amrize AG
SIX:AMRZ
24.3B CHF 3.4 34.1 21.3 24.8
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.8 10.3 13.2
MX
Cemex SAB de CV
NYSE:CX
18.3B USD 1.2 13.4 8.2 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Marshalls PLC
LSE:MSLH
Average EV/EBITDA: 12.8
7.2
5%
1.4
IE
C
CRH PLC
NYSE:CRH
12.8
10%
1.3
CH
Holcim AG
SIX:HOLN
8.7
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.7
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
25.2
25%
1
US
Vulcan Materials Co
NYSE:VMC
19.3
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
21.3
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
10.3
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.2
6%
1.4

See Also

Summary
MSLH intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSLH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSLH stock valuation using valuation multiples.
Wall Street Estimates
MSLH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSLH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.