MSLH Relative Valuation - Marshalls PLC

Watchlist Manager

Watchlist

Price: 175 GBX -1.13% Market Closed

Market Cap: £442.7m

Relative Value

The Relative Value of one MSLH stock under the Base Case scenario is hidden GBX. Compared to the current market price of 175 GBX, Marshalls PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MSLH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Marshalls PLC LSE:MSLH	441.3m GBP	0.7	18.7	7.1	12.8
IE	C	CRH PLC NYSE:CRH	80.8B USD	2.2	21.6	12.6	17.7
CH		Holcim AG SIX:HOLN	40.1B CHF	1.9	2.6	8.3	12.1
DE		HeidelbergCement AG XETRA:HEI	36.5B EUR	1.3	4.8	4.2	4.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.4	52.8	25.3	35.1
US		Martin Marietta Materials Inc NYSE:MLM	41.3B USD	6.7	36.3	22.3	32.1
US		Vulcan Materials Co NYSE:VMC	40.8B USD	5.1	37.8	19.4	28.6
US	A	Amrize AG SIX:AMRZ	28.1B CHF	4	40.8	24.7	28.8
DE	H	Heidelberg Materials AG XMUN:HEI	23.9B EUR	0.9	3.1	2.9	3.4
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	46.2	9.2	11.7
MX		Cemex SAB de CV NYSE:CX	18.2B USD	1.1	25.2	9.5	21.6

				Revenue Growth	P/S to Growth
UK		Marshalls PLC LSE:MSLH	Average P/S: 2.7 0.7	3%	0.2
IE	C	CRH PLC NYSE:CRH	2.2	7%	0.3
CH		Holcim AG SIX:HOLN	1.9	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.4	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6.7	9%	0.7
US		Vulcan Materials Co NYSE:VMC	5.1	9%	0.6
US	A	Amrize AG SIX:AMRZ	4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
MX		Cemex SAB de CV NYSE:CX	1.1	9%	0.1

				Earnings Growth	PEG
UK		Marshalls PLC LSE:MSLH	Average P/E: 26.4 18.7	15%	1.2
IE	C	CRH PLC NYSE:CRH	21.6	9%	2.4
CH		Holcim AG SIX:HOLN	2.6	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.8	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	52.8	31%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	36.3	N/A	N/A
US		Vulcan Materials Co NYSE:VMC	37.8	15%	2.5
US	A	Amrize AG SIX:AMRZ	40.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	46.2	-24%	N/A
MX		Cemex SAB de CV NYSE:CX	25.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Marshalls PLC LSE:MSLH	Average EV/EBITDA: 13.2 7.1	5%	1.4
IE	C	CRH PLC NYSE:CRH	12.6	10%	1.3
CH		Holcim AG SIX:HOLN	8.3	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.2	7%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	25.3	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	22.3	13%	1.7
US		Vulcan Materials Co NYSE:VMC	19.4	11%	1.8
US	A	Amrize AG SIX:AMRZ	24.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.2	-51%	N/A
MX		Cemex SAB de CV NYSE:CX	9.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Marshalls PLC LSE:MSLH	Average EV/EBIT: 19 12.8	12%	1.1
IE	C	CRH PLC NYSE:CRH	17.7	12%	1.5
CH		Holcim AG SIX:HOLN	12.1	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.9	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	35.1	31%	1.1
US		Martin Marietta Materials Inc NYSE:MLM	32.1	15%	2.1
US		Vulcan Materials Co NYSE:VMC	28.6	14%	2
US	A	Amrize AG SIX:AMRZ	28.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.4	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.7	-63%	N/A
MX		Cemex SAB de CV NYSE:CX	21.6	41%	0.5

Marshalls PLC
LSE:MSLH

Relative Value

Valuation Multiples

Multiples Across Competitors

MSLH Competitors Multiples
Marshalls PLC Competitors

See Also

Company

Help

Tools

Stocks

Marshalls PLC LSE:MSLH

Relative Value

Valuation Multiples

Multiples Across Competitors

MSLH Competitors Multiples Marshalls PLC Competitors

See Also

Company

Help

Tools

Stocks

Marshalls PLC
LSE:MSLH

MSLH Competitors Multiples
Marshalls PLC Competitors