Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 511.4 GBX -0.93% Market Closed
Market Cap: 6.6B GBX
Have any thoughts about
Melrose Industries PLC?
Write Note

Intrinsic Value

The intrinsic value of one MRO stock under the Base Case scenario is 540.13 GBX. Compared to the current market price of 511.4 GBX, Melrose Industries PLC is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRO Intrinsic Value
540.13 GBX
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Melrose Industries PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MRO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MRO?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Industrial Conglomerates Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Melrose Industries PLC

Provide an overview of the primary business activities
of Melrose Industries PLC.

What unique competitive advantages
does Melrose Industries PLC hold over its rivals?

What risks and challenges
does Melrose Industries PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Melrose Industries PLC.

Provide P/S
for Melrose Industries PLC.

Provide P/E
for Melrose Industries PLC.

Provide P/OCF
for Melrose Industries PLC.

Provide P/FCFE
for Melrose Industries PLC.

Provide P/B
for Melrose Industries PLC.

Provide EV/S
for Melrose Industries PLC.

Provide EV/GP
for Melrose Industries PLC.

Provide EV/EBITDA
for Melrose Industries PLC.

Provide EV/EBIT
for Melrose Industries PLC.

Provide EV/OCF
for Melrose Industries PLC.

Provide EV/FCFF
for Melrose Industries PLC.

Provide EV/IC
for Melrose Industries PLC.

Show me price targets
for Melrose Industries PLC made by professional analysts.

What are the Revenue projections
for Melrose Industries PLC?

How accurate were the past Revenue estimates
for Melrose Industries PLC?

What are the Net Income projections
for Melrose Industries PLC?

How accurate were the past Net Income estimates
for Melrose Industries PLC?

What are the EPS projections
for Melrose Industries PLC?

How accurate were the past EPS estimates
for Melrose Industries PLC?

What are the EBIT projections
for Melrose Industries PLC?

How accurate were the past EBIT estimates
for Melrose Industries PLC?

Compare the revenue forecasts
for Melrose Industries PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Melrose Industries PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Melrose Industries PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Melrose Industries PLC compared to its peers.

Compare the P/E ratios
of Melrose Industries PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Melrose Industries PLC with its peers.

Analyze the financial leverage
of Melrose Industries PLC compared to its main competitors.

Show all profitability ratios
for Melrose Industries PLC.

Provide ROE
for Melrose Industries PLC.

Provide ROA
for Melrose Industries PLC.

Provide ROIC
for Melrose Industries PLC.

Provide ROCE
for Melrose Industries PLC.

Provide Gross Margin
for Melrose Industries PLC.

Provide Operating Margin
for Melrose Industries PLC.

Provide Net Margin
for Melrose Industries PLC.

Provide FCF Margin
for Melrose Industries PLC.

Show all solvency ratios
for Melrose Industries PLC.

Provide D/E Ratio
for Melrose Industries PLC.

Provide D/A Ratio
for Melrose Industries PLC.

Provide Interest Coverage Ratio
for Melrose Industries PLC.

Provide Altman Z-Score Ratio
for Melrose Industries PLC.

Provide Quick Ratio
for Melrose Industries PLC.

Provide Current Ratio
for Melrose Industries PLC.

Provide Cash Ratio
for Melrose Industries PLC.

What is the historical Revenue growth
over the last 5 years for Melrose Industries PLC?

What is the historical Net Income growth
over the last 5 years for Melrose Industries PLC?

What is the current Free Cash Flow
of Melrose Industries PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Melrose Industries PLC.

Business Breakdown

Melrose Industries PLC is a dynamic and innovative investment holding company that specializes in acquiring and improving underperforming manufacturing businesses. Founded in 2003 and headquartered in London, Melrose has carved out a niche in transforming struggling enterprises into profitable ventures through operational efficiencies, strategic investments, and a relentless focus on sustainable practices. The company focuses primarily on the aerospace, automotive, and industrial sectors, where it leverages its expertise to enhance production capabilities and drive growth. Investors are drawn to Melrose due to its proven track record; the company has successfully turned around several high-p...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Melrose Industries PLC

Current Assets 1.5B
Cash & Short-Term Investments 189m
Receivables 721m
Other Current Assets 554m
Non-Current Assets 5.7B
Long-Term Investments 124m
PP&E 749m
Intangibles 3.2B
Other Non-Current Assets 1.6B
Current Liabilities 1.7B
Accounts Payable 1.4B
Other Current Liabilities 303m
Non-Current Liabilities 2.4B
Long-Term Debt 1.2B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Melrose Industries PLC

Revenue
3.5B GBP
Cost of Revenue
-2.7B GBP
Gross Profit
751m GBP
Operating Expenses
-556m GBP
Operating Income
195m GBP
Other Expenses
-234m GBP
Net Income
-39m GBP

Free Cash Flow Analysis
Melrose Industries PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MRO Profitability Score
Profitability Due Diligence

Melrose Industries PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
34/100
Profitability
Score

Melrose Industries PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

MRO Solvency Score
Solvency Due Diligence

Melrose Industries PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Melrose Industries PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRO Price Targets Summary
Melrose Industries PLC

Wall Street analysts forecast MRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRO is 627.3 GBX with a low forecast of 404 GBX and a high forecast of 771.75 GBX.

Lowest
Price Target
404 GBX
21% Downside
Average
Price Target
627.3 GBX
23% Upside
Highest
Price Target
771.75 GBX
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MRO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Melrose Industries PLC Logo
Melrose Industries PLC

Country

United Kingdom

Industry

Industrial Conglomerates

Market Cap

6.8B GBP

Dividend Yield

1.08%

Description

Melrose Industries Plc engages in manufacturing and industrial businesses, which operating in a number of different geographical regions and sectors. The Company’s segments include Aerospace, a multi-technology supplier of both civil and defense air frame and engine structures; Automotive, which designs, develops, manufactures and integrates a range of driveline technologies, including electric vehicle components; Powder Metallurgy, which provides precision powder metal parts for the automotive and industrial sectors, as well as the production of powder metal. Its Ergotron is a designer, manufacturer and distributor of ergonomic products for use in a range of working, learning and healthcare environments.

Contact

London
Leconfield House, Curzon Street
+442076474500.0
www.melroseplc.net

IPO

2015-11-19

Employees

48 658

Officers

CEO & Executive Director
Mr. Peter G. Dilnot B.E., B.Eng, Interim
CFO & Executive Director
Mr. Matthew Gregory
Chief Technology Officer
Mr. Russ Dunn
Company Secretary & Group General Counsel
Mr. Warren Fernandez
Chief Human Resources Officer
Ms. Zareena Brown
Chief Executive Officer of Automotive Division
Mr. Liam David Butterworth
Show More
Chief of Staff
Ms. Lilit Mughalyan
President of Engines
Mr. Joakim Andersson
President of Civil Airframe
Mr. John Pritchard
President of Defence
Mr. Shawn Black
Show Less

See Also

Discover More
What is the Intrinsic Value of one MRO stock?

The intrinsic value of one MRO stock under the Base Case scenario is 540.13 GBX.

Is MRO stock undervalued or overvalued?

Compared to the current market price of 511.4 GBX, Melrose Industries PLC is Undervalued by 5%.

Back to Top