Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 547.2 GBX -0.22% Market Closed
Market Cap: 7B GBX
Have any thoughts about
Melrose Industries PLC?
Write Note

Intrinsic Value

The intrinsic value of one MRO stock under the Base Case scenario is 553.04 GBX. Compared to the current market price of 547.2 GBX, Melrose Industries PLC is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRO Intrinsic Value
553.04 GBX
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Melrose Industries PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MRO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MRO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MRO?
Bearish
Neutral
Bullish

Fundamental Analysis

547.2 GBX
-0.22%
-0.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Melrose Industries PLC
UK
Industrial Conglomerates
Market Cap
7.2B GBX
IPO
Nov 19, 2015
Employees
48 658
United Kingdom
Market Cap
7.2B GBX
Industry
Industrial Conglomerates
IPO
Nov 19, 2015
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Melrose Industries PLC

Provide an overview of the primary business activities
of Melrose Industries PLC.

What unique competitive advantages
does Melrose Industries PLC hold over its rivals?

What risks and challenges
does Melrose Industries PLC face in the near future?

Has there been any significant insider trading activity
in Melrose Industries PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Melrose Industries PLC.

Provide P/S
for Melrose Industries PLC.

Provide P/E
for Melrose Industries PLC.

Provide P/OCF
for Melrose Industries PLC.

Provide P/FCFE
for Melrose Industries PLC.

Provide P/B
for Melrose Industries PLC.

Provide EV/S
for Melrose Industries PLC.

Provide EV/GP
for Melrose Industries PLC.

Provide EV/EBITDA
for Melrose Industries PLC.

Provide EV/EBIT
for Melrose Industries PLC.

Provide EV/OCF
for Melrose Industries PLC.

Provide EV/FCFF
for Melrose Industries PLC.

Provide EV/IC
for Melrose Industries PLC.

Show me price targets
for Melrose Industries PLC made by professional analysts.

What are the Revenue projections
for Melrose Industries PLC?

How accurate were the past Revenue estimates
for Melrose Industries PLC?

What are the Net Income projections
for Melrose Industries PLC?

How accurate were the past Net Income estimates
for Melrose Industries PLC?

What are the EPS projections
for Melrose Industries PLC?

How accurate were the past EPS estimates
for Melrose Industries PLC?

What are the EBIT projections
for Melrose Industries PLC?

How accurate were the past EBIT estimates
for Melrose Industries PLC?

Compare the revenue forecasts
for Melrose Industries PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Melrose Industries PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Melrose Industries PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Melrose Industries PLC compared to its peers.

Compare the P/E ratios
of Melrose Industries PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Melrose Industries PLC with its peers.

Analyze the financial leverage
of Melrose Industries PLC compared to its main competitors.

Show all profitability ratios
for Melrose Industries PLC.

Provide ROE
for Melrose Industries PLC.

Provide ROA
for Melrose Industries PLC.

Provide ROIC
for Melrose Industries PLC.

Provide ROCE
for Melrose Industries PLC.

Provide Gross Margin
for Melrose Industries PLC.

Provide Operating Margin
for Melrose Industries PLC.

Provide Net Margin
for Melrose Industries PLC.

Provide FCF Margin
for Melrose Industries PLC.

Show all solvency ratios
for Melrose Industries PLC.

Provide D/E Ratio
for Melrose Industries PLC.

Provide D/A Ratio
for Melrose Industries PLC.

Provide Interest Coverage Ratio
for Melrose Industries PLC.

Provide Altman Z-Score Ratio
for Melrose Industries PLC.

Provide Quick Ratio
for Melrose Industries PLC.

Provide Current Ratio
for Melrose Industries PLC.

Provide Cash Ratio
for Melrose Industries PLC.

What is the historical Revenue growth
over the last 5 years for Melrose Industries PLC?

What is the historical Net Income growth
over the last 5 years for Melrose Industries PLC?

What is the current Free Cash Flow
of Melrose Industries PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Melrose Industries PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Melrose Industries PLC

Current Assets 1.5B
Cash & Short-Term Investments 189m
Receivables 721m
Other Current Assets 554m
Non-Current Assets 5.7B
Long-Term Investments 124m
PP&E 749m
Intangibles 3.2B
Other Non-Current Assets 1.6B
Current Liabilities 1.7B
Accounts Payable 1.4B
Other Current Liabilities 303m
Non-Current Liabilities 2.4B
Long-Term Debt 1.2B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Melrose Industries PLC

Revenue
3.5B GBP
Cost of Revenue
-2.7B GBP
Gross Profit
751m GBP
Operating Expenses
-556m GBP
Operating Income
195m GBP
Other Expenses
-234m GBP
Net Income
-39m GBP

Free Cash Flow Analysis
Melrose Industries PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MRO Profitability Score
Profitability Due Diligence

Melrose Industries PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
34/100
Profitability
Score

Melrose Industries PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

MRO Solvency Score
Solvency Due Diligence

Melrose Industries PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Melrose Industries PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRO Price Targets Summary
Melrose Industries PLC

Wall Street analysts forecast MRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRO is 614.12 GBX with a low forecast of 404 GBX and a high forecast of 771.75 GBX.

Lowest
Price Target
404 GBX
26% Downside
Average
Price Target
614.12 GBX
12% Upside
Highest
Price Target
771.75 GBX
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MRO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MRO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one MRO stock?

The intrinsic value of one MRO stock under the Base Case scenario is 553.04 GBX.

Is MRO stock undervalued or overvalued?

Compared to the current market price of 547.2 GBX, Melrose Industries PLC is Undervalued by 1%.

Back to Top