Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 508.2 GBX 1.4% Market Closed
Market Cap: 6.5B GBX
Have any thoughts about
Melrose Industries PLC?
Write Note

Relative Value

The Relative Value of one MRO stock under the Base Case scenario is 531.38 GBX. Compared to the current market price of 508.2 GBX, Melrose Industries PLC is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRO Relative Value
Base Case
531.38 GBX
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
18
Median 3Y
1.8
Median 5Y
1.3
Industry
0.9
Forward
1.8
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9.9
Industry
13.1
Forward
19.5
vs History
15
vs Industry
2
Median 3Y
71.2
Median 5Y
25.5
Industry
7.3
vs History
vs Industry
7
Median 3Y
-5.6
Median 5Y
-5.7
Industry
11.7
vs History
19
vs Industry
21
Median 3Y
0.8
Median 5Y
1.1
Industry
1
vs History
25
vs Industry
18
Median 3Y
2.1
Median 5Y
1.7
Industry
1.1
Forward
2.1
vs History
49
vs Industry
13
Median 3Y
10.4
Median 5Y
10.3
Industry
4.2
vs History
65
vs Industry
22
Median 3Y
12.9
Median 5Y
18.2
Industry
8.3
Forward
11.5
vs History
31
vs Industry
3
Median 3Y
-26.9
Median 5Y
-22.5
Industry
12.1
Forward
18.8
vs History
17
vs Industry
3
Median 3Y
77.9
Median 5Y
31.3
Industry
9.9
vs History
vs Industry
14
Median 3Y
-59.3
Median 5Y
13.8
Industry
12.1
vs History
20
vs Industry
16
Median 3Y
0.6
Median 5Y
0.8
Industry
0.6

Multiples Across Competitors

MRO Competitors Multiples
Melrose Industries PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Melrose Industries PLC
LSE:MRO
6.7B GBP 1.9 -172 13 39.8
US
General Electric Co
NYSE:GE
193.4B USD 4.1 30.9 30 38.4
US
Honeywell International Inc
NASDAQ:HON
147B USD 3.9 25.9 18.2 21.1
DE
Siemens AG
XETRA:SIE
139B EUR 1.8 16.7 12.6 16.8
JP
Hitachi Ltd
TSE:6501
17.2T JPY 1.9 25.6 13.9 20.9
ZA
Bidvest Group Ltd
JSE:BVT
95.5B Zac 0 0 0 0
US
3M Co
NYSE:MMM
69.3B USD 2.6 15.8 11 14.3
US
Roper Technologies Inc
F:ROP
55.3B EUR 8.5 39.2 23.9 33.8
CN
CITIC Ltd
HKEX:267
262.1B HKD 0.3 4.3 60.1 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 96.3 79.8 89.9
HK
CK Hutchison Holdings Ltd
HKEX:1
154.2B HKD 0.6 6.9 5.8 9.8

See Also

Discover More
Back to Top