Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 511.4 GBX -0.93% Market Closed
Market Cap: 6.6B GBX
Have any thoughts about
Melrose Industries PLC?
Write Note

Relative Value

The Relative Value of one MRO stock under the Base Case scenario is 537.83 GBX. Compared to the current market price of 511.4 GBX, Melrose Industries PLC is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRO Relative Value
Base Case
537.83 GBX
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
18
Median 3Y
1.8
Median 5Y
1.3
Industry
0.9
Forward
1.8
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9.9
Industry
12.6
Forward
19.6
vs History
15
vs Industry
2
Median 3Y
71.2
Median 5Y
25.5
Industry
7.3
vs History
vs Industry
7
Median 3Y
-5.6
Median 5Y
-5.7
Industry
11.8
vs History
19
vs Industry
21
Median 3Y
0.8
Median 5Y
1.1
Industry
1
vs History
25
vs Industry
18
Median 3Y
2.1
Median 5Y
1.7
Industry
1.1
Forward
2.1
vs History
49
vs Industry
13
Median 3Y
10.4
Median 5Y
10.3
Industry
4.2
vs History
65
vs Industry
22
Median 3Y
13.1
Median 5Y
18.2
Industry
8.4
Forward
11.6
vs History
31
vs Industry
3
Median 3Y
-26.9
Median 5Y
-22.5
Industry
12.1
Forward
18.9
vs History
17
vs Industry
3
Median 3Y
77.9
Median 5Y
31.3
Industry
10
vs History
vs Industry
14
Median 3Y
-59.3
Median 5Y
13.8
Industry
12.2
vs History
20
vs Industry
16
Median 3Y
0.6
Median 5Y
0.8
Industry
0.6

Multiples Across Competitors

MRO Competitors Multiples
Melrose Industries PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Melrose Industries PLC
LSE:MRO
6.8B GBP 2 -173.1 13.1 40
US
General Electric Co
NYSE:GE
197.5B USD 4.2 31.5 30.7 39.2
US
Honeywell International Inc
NASDAQ:HON
151.4B USD 4 26.6 18.6 21.6
DE
Siemens AG
XETRA:SIE
149.4B EUR 1.6 14.2 11.2 14.2
JP
Hitachi Ltd
TSE:6501
18.2T JPY 1.9 26.2 14.1 21
ZA
Bidvest Group Ltd
JSE:BVT
94.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
72.2B USD 2.7 16.4 11.4 14.8
US
Roper Technologies Inc
F:ROP
56.9B EUR 8.9 40.7 24.7 34.9
CN
CITIC Ltd
HKEX:267
256.9B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11.1 97.6 80.9 91.3
HK
CK Hutchison Holdings Ltd
HKEX:1
150.9B HKD 0.5 6.7 5.8 9.7

See Also

Discover More
Back to Top