Marlowe PLC
LSE:MRL

Watchlist Manager
Marlowe PLC Logo
Marlowe PLC
LSE:MRL
Watchlist
Price: 328 GBX 1.23% Market Closed
Market Cap: 279.2m GBX
Have any thoughts about
Marlowe PLC?
Write Note

Income Statement

Earnings Waterfall
Marlowe PLC

Revenue
402.9m GBP
Cost of Revenue
-251.3m GBP
Gross Profit
151.6m GBP
Operating Expenses
-136.9m GBP
Operating Income
14.7m GBP
Other Expenses
-24.9m GBP
Net Income
-10.2m GBP

Income Statement
Marlowe PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
81
N/A
101
+25%
129
+27%
161
+26%
185
+15%
179
-3%
192
+7%
243
+27%
334
+37%
316
-5%
495
+57%
382
-23%
410
+7%
403
-2%
Gross Profit
Cost of Revenue
(54)
(67)
(83)
(101)
(109)
(102)
(109)
(137)
(187)
(177)
(283)
(244)
(256)
(251)
Gross Profit
26
N/A
34
+30%
46
+35%
61
+32%
76
+25%
77
+2%
83
+8%
107
+28%
147
+37%
139
-5%
212
+52%
138
-35%
154
+11%
152
-2%
Operating Income
Operating Expenses
(22)
(28)
(39)
(53)
(65)
(67)
(75)
(94)
(139)
(112)
(169)
(119)
(137)
(137)
Selling, General & Administrative
(21)
(27)
(36)
(50)
(60)
(63)
(66)
(82)
(111)
(98)
(148)
(104)
(117)
(119)
Depreciation & Amortization
(1)
0
(3)
(3)
(5)
(4)
(9)
(10)
0
(17)
(21)
(12)
(13)
(13)
Other Operating Expenses
0
0
0
0
0
0
(0)
(2)
(28)
4
(1)
(2)
(7)
(5)
Operating Income
5
N/A
7
+33%
7
+6%
7
+7%
11
+45%
10
-4%
9
-15%
13
+44%
8
-37%
27
+238%
43
+59%
20
-54%
18
-12%
15
-16%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
1
(4)
(7)
(7)
(12)
(12)
Non-Reccuring Items
(5)
(6)
(4)
(5)
(9)
(8)
(8)
(10)
0
(17)
(23)
(18)
(21)
(20)
Total Other Income
0
0
0
0
0
0
0
0
(8)
0
(5)
(0)
0
0
Pre-Tax Income
(0)
N/A
(0)
+50%
2
N/A
2
-20%
1
-69%
1
+60%
(2)
N/A
(1)
+63%
2
N/A
6
+281%
8
+38%
(5)
N/A
(15)
-236%
(17)
-12%
Net Income
Tax Provision
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(3)
(5)
(8)
3
3
3
Income from Continuing Operations
(1)
(1)
2
1
(0)
0
(2)
(1)
(1)
1
0
(2)
(12)
(14)
Net Income (Common)
(1)
N/A
(1)
+29%
2
N/A
1
-47%
(0)
N/A
0
N/A
(2)
N/A
(1)
+47%
(1)
-33%
1
N/A
1
-29%
(4)
N/A
(14)
-271%
(10)
+28%
EPS (Diluted)
-0.02
N/A
-0.02
N/A
0.04
N/A
0.02
-50%
-0.01
N/A
0
N/A
-0.03
N/A
-0.02
+33%
-0.02
N/A
0.01
N/A
0
N/A
-0.03
N/A
-0.14
-367%
-0.1
+29%

See Also

Discover More