M P Evans Group PLC
LSE:MPE

Watchlist Manager
M P Evans Group PLC Logo
M P Evans Group PLC
LSE:MPE
Watchlist
Price: 980 GBX 0.82% Market Closed
Market Cap: 517.3m GBX
Have any thoughts about
M P Evans Group PLC?
Write Note

Income Statement

Earnings Waterfall
M P Evans Group PLC

Revenue
336.6m USD
Cost of Revenue
-239.2m USD
Gross Profit
97.4m USD
Operating Expenses
-2.5m USD
Operating Income
94.9m USD
Other Expenses
-28.9m USD
Net Income
66m USD

Income Statement
M P Evans Group PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
19
N/A
24
+25%
23
-5%
22
-2%
22
-1%
24
+9%
23
-3%
24
+1%
31
+32%
30
-3%
25
-19%
28
+15%
32
+12%
42
+32%
55
+31%
58
+5%
68
+18%
83
+22%
83
0%
82
-1%
91
+11%
90
-1%
80
-11%
73
-10%
65
-11%
84
+29%
111
+32%
117
+5%
113
-3%
109
-4%
101
-7%
119
+18%
149
+25%
175
+17%
227
+30%
277
+22%
319
+15%
327
+3%
291
-11%
307
+6%
337
+10%
Gross Profit
Cost of Revenue
(9)
(12)
(12)
(13)
(15)
(21)
(20)
(22)
(22)
(17)
(15)
(17)
(17)
(20)
(28)
(32)
(40)
(60)
(65)
(57)
(59)
(58)
(57)
(57)
(54)
(59)
(75)
(80)
(79)
(82)
(87)
(102)
(125)
(140)
(158)
(173)
(193)
(218)
(224)
(229)
(239)
Gross Profit
10
N/A
12
+18%
10
-12%
9
-10%
5
-42%
3
-50%
3
+11%
2
-29%
9
+354%
14
+46%
9
-32%
12
+25%
15
+26%
23
+53%
27
+19%
26
-3%
28
+7%
23
-17%
18
-21%
25
+36%
33
+32%
32
-3%
23
-27%
15
-35%
11
-25%
24
+116%
36
+50%
36
-1%
34
-7%
27
-21%
14
-47%
17
+21%
24
+39%
35
+46%
69
+97%
104
+51%
126
+21%
109
-13%
68
-38%
78
+16%
97
+24%
Operating Income
Operating Expenses
(2)
(3)
(3)
(2)
(3)
(4)
(5)
(5)
(10)
(17)
(18)
(20)
(26)
(21)
(15)
(18)
(17)
(14)
(13)
(11)
(11)
(4)
1
(2)
(4)
(5)
(4)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
Selling, General & Administrative
(2)
(3)
(3)
(2)
(3)
(5)
(5)
(5)
(6)
(4)
(4)
(5)
(7)
(6)
(1)
(3)
(4)
(4)
(4)
(4)
(6)
(5)
(1)
(3)
(4)
(5)
(5)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
Other Operating Expenses
0
0
0
0
0
0
0
0
(4)
(13)
(14)
(15)
(18)
(15)
(14)
(15)
(13)
(10)
(9)
(6)
(4)
0
2
0
0
0
0
0
1
1
1
0
1
2
1
1
2
2
2
3
3
Operating Income
8
N/A
9
+8%
8
-15%
7
-8%
4
-47%
(2)
N/A
(2)
-29%
(3)
-45%
(0)
+99%
(3)
-11 067%
(9)
-160%
(8)
+3%
(11)
-31%
2
N/A
12
+517%
8
-36%
11
+40%
9
-17%
5
-46%
14
+191%
22
+55%
28
+27%
24
-12%
13
-48%
8
-39%
20
+155%
32
+63%
34
+4%
31
-8%
24
-21%
12
-52%
14
+20%
21
+48%
32
+52%
65
+106%
100
+53%
122
+22%
106
-13%
65
-39%
76
+17%
95
+25%
Pre-Tax Income
Interest Income Expense
8
10
9
8
9
8
3
(2)
(5)
(1)
(0)
1
3
(0)
(1)
(1)
(5)
(4)
(4)
(11)
(9)
(3)
(7)
(6)
(1)
(1)
(0)
1
(4)
(5)
(4)
(2)
(3)
(4)
(3)
(3)
(3)
(5)
(3)
(4)
(4)
Non-Reccuring Items
1
1
(0)
(1)
1
5
8
22
29
28
31
23
21
18
15
18
15
12
13
9
7
(0)
(5)
(0)
(0)
1
1
0
(0)
(1)
(0)
1
(0)
1
2
16
15
(1)
(1)
1
(0)
Total Other Income
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
16
N/A
20
+21%
17
-17%
14
-18%
14
+4%
12
-17%
9
-26%
17
+99%
25
+41%
23
-4%
22
-7%
15
-30%
13
-14%
19
+47%
27
+39%
24
-9%
21
-14%
17
-20%
14
-15%
12
-14%
19
+56%
24
+27%
13
-46%
7
-48%
7
+5%
19
+170%
32
+69%
35
+8%
27
-23%
18
-32%
8
-58%
13
+66%
18
+39%
28
+60%
64
+125%
113
+75%
134
+19%
100
-25%
61
-39%
73
+19%
91
+25%
Net Income
Tax Provision
(5)
(6)
(6)
(5)
(3)
(1)
(2)
(7)
(11)
(6)
(4)
(6)
(6)
(8)
(11)
(9)
(7)
(6)
(6)
(1)
(4)
(9)
(4)
(2)
(5)
(8)
(9)
(11)
(11)
(13)
(9)
(7)
(7)
(8)
(17)
(23)
(28)
(24)
(15)
(19)
(23)
Income from Continuing Operations
11
13
11
9
11
11
7
10
13
17
18
9
7
11
16
15
14
11
9
11
15
15
9
4
2
12
23
24
16
6
(1)
6
11
21
48
89
106
76
46
54
68
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(7)
(4)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(3)
(3)
(4)
(3)
(2)
(1)
(2)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
(2)
(4)
(5)
(6)
(5)
(3)
(4)
(4)
Equity Earnings Affiliates
0
0
0
0
3
10
15
31
32
12
6
10
15
13
19
25
19
11
8
12
17
15
9
3
2
5
3
3
3
1
2
2
2
1
2
3
3
2
2
2
2
Net Income (Common)
10
N/A
12
+23%
10
-19%
8
-19%
19
+138%
26
+38%
24
-9%
42
+80%
57
+35%
50
-13%
31
-38%
18
-41%
21
+14%
22
+5%
31
+43%
36
+14%
29
-19%
18
-38%
14
-23%
20
+44%
28
+40%
25
-10%
23
-8%
24
+5%
26
+8%
31
+20%
94
+201%
91
-3%
17
-82%
5
-67%
(0)
N/A
6
N/A
11
+75%
20
+83%
45
+123%
86
+91%
103
+19%
73
-29%
45
-39%
52
+18%
66
+26%
EPS (Diluted)
0.2
N/A
0.25
+25%
0.2
-20%
0.16
-20%
0.35
+119%
0.48
+37%
0.43
-10%
0.8
+86%
1.09
+36%
0.9
-17%
0.57
-37%
0.34
-40%
0.38
+12%
0.4
+5%
0.57
+43%
0.65
+14%
0.53
-18%
0.33
-38%
0.25
-24%
0.36
+44%
0.51
+42%
0.45
-12%
0.41
-9%
0.43
+5%
0.46
+7%
0.56
+22%
1.69
+202%
1.64
-3%
0.3
-82%
0.1
-67%
-0.01
N/A
0.12
N/A
0.2
+67%
0.37
+85%
0.83
+124%
1.58
+90%
1.87
+18%
1.33
-29%
0.82
-38%
0.97
+18%
1.23
+27%

See Also

Discover More