Moonpig Group PLC
LSE:MOON

Watchlist Manager
Moonpig Group PLC Logo
Moonpig Group PLC
LSE:MOON
Watchlist
Price: 250 GBX -0.4% Market Closed
Market Cap: 862.3m GBX
Have any thoughts about
Moonpig Group PLC?
Write Note

Relative Value

The Relative Value of one MOON stock under the Base Case scenario is 208.44 GBX. Compared to the current market price of 250 GBX, Moonpig Group PLC is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOON Relative Value
Base Case
208.44 GBX
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
13
Median 3Y
1.9
Median 5Y
1.9
Industry
0.6
Forward
2.3
vs History
27
vs Industry
23
Median 3Y
21
Median 5Y
21.1
Industry
16.7
Forward
19.1
vs History
46
vs Industry
29
Median 3Y
11.3
Median 5Y
11.4
Industry
7.7
vs History
vs Industry
31
Median 3Y
8.4
Median 5Y
14.6
Industry
15
vs History
0
vs Industry
0
Median 3Y
-11.3
Median 5Y
-11.5
Industry
1.6
vs History
21
vs Industry
12
Median 3Y
2.3
Median 5Y
2.3
Industry
0.7
Forward
2.7
vs History
29
vs Industry
22
Median 3Y
4.1
Median 5Y
4.1
Industry
2.2
vs History
38
vs Industry
32
Median 3Y
9.5
Median 5Y
9.9
Industry
8.4
Forward
10.3
vs History
38
vs Industry
33
Median 3Y
13.2
Median 5Y
13.5
Industry
12.8
Forward
14.1
vs History
55
vs Industry
27
Median 3Y
13.5
Median 5Y
14.2
Industry
8.8
vs History
59
vs Industry
28
Median 3Y
19.1
Median 5Y
19.1
Industry
12.1
vs History
42
vs Industry
10
Median 3Y
3.2
Median 5Y
3.6
Industry
1.1

Multiples Across Competitors

MOON Competitors Multiples
Moonpig Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Moonpig Group PLC
LSE:MOON
858.3m GBP 2.5 25.1 10.7 14.8
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.7 18.9 34.9
ZA
Naspers Ltd
JSE:NPN
841.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
212.2B USD 1.6 22 11.8 11.8
CN
Pinduoduo Inc
NASDAQ:PDD
158.3B USD 3.4 11.6 8.9 8.9
CN
Meituan
HKEX:3690
933.1B HKD 2.8 38.5 33.1 33.1
NL
Prosus NV
AEX:PRX
92.3B EUR 17.8 14.7 -561.8 -561.8
AR
Mercadolibre Inc
NASDAQ:MELI
94.9B USD 5 66 35.1 45.6
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.3 35.2 45.8
US
DoorDash Inc
NASDAQ:DASH
70.3B USD 6.9 -409 213.7 -267.9
CN
JD.Com Inc
HKEX:9618
388.3B HKD 0.3 11.6 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
UK
Moonpig Group PLC
LSE:MOON
Average EV/EBITDA: 41.5
10.7
24%
US
Amazon.com Inc
NASDAQ:AMZN
18.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
226%
CN
Meituan
HKEX:3690
33.1
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
35.1
152%
UY
MercadoLibre Inc
BMV:MELIN
35.2
152%
US
D
DoorDash Inc
NASDAQ:DASH
213.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
UK
Moonpig Group PLC
LSE:MOON
Average EV/EBIT: 25.1
14.8
30%
US
Amazon.com Inc
NASDAQ:AMZN
34.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
236%
CN
Meituan
HKEX:3690
33.1
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
45.6
178%
UY
MercadoLibre Inc
BMV:MELIN
45.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -267.9 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top