Moonpig Group PLC
LSE:MOON

Watchlist Manager
Moonpig Group PLC Logo
Moonpig Group PLC
LSE:MOON
Watchlist
Price: 221 GBX 1.38% Market Closed
Market Cap: 760.7m GBX
Have any thoughts about
Moonpig Group PLC?
Write Note

Relative Value

The Relative Value of one MOON stock under the Base Case scenario is 211.25 GBX. Compared to the current market price of 221 GBX, Moonpig Group PLC is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOON Relative Value
Base Case
211.25 GBX
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
13
Median 3Y
1.9
Median 5Y
1.9
Industry
0.6
Forward
2.1
vs History
27
vs Industry
23
Median 3Y
21
Median 5Y
21.1
Industry
16.7
Forward
16.9
vs History
46
vs Industry
29
Median 3Y
11.2
Median 5Y
11.4
Industry
8
vs History
vs Industry
31
Median 3Y
7.4
Median 5Y
11.5
Industry
15.5
vs History
0
vs Industry
0
Median 3Y
-11.3
Median 5Y
-11.4
Industry
1.6
vs History
21
vs Industry
12
Median 3Y
2.3
Median 5Y
2.3
Industry
0.7
Forward
2.4
vs History
29
vs Industry
22
Median 3Y
4.1
Median 5Y
4.2
Industry
2.2
vs History
38
vs Industry
32
Median 3Y
9.5
Median 5Y
9.7
Industry
8.5
Forward
9.3
vs History
38
vs Industry
33
Median 3Y
13.1
Median 5Y
13.4
Industry
12.8
Forward
12.6
vs History
55
vs Industry
27
Median 3Y
13.3
Median 5Y
13.9
Industry
9.1
vs History
59
vs Industry
28
Median 3Y
17.9
Median 5Y
19.1
Industry
12.8
vs History
42
vs Industry
10
Median 3Y
3.2
Median 5Y
3.7
Industry
1.1

Multiples Across Competitors

MOON Competitors Multiples
Moonpig Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Moonpig Group PLC
LSE:MOON
758.7m GBP 2.2 22.2 9.6 13.3
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 47.4 21 38.7
ZA
Naspers Ltd
JSE:NPN
864B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.1B USD 1.5 16.7 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
138.2B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
986.7B HKD 3 41.1 35.6 35.6
NL
Prosus NV
AEX:PRX
97.4B EUR 18.6 15.4 -588 -588
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 4.6 60.7 32.1 41.8
AR
Mercadolibre Inc
NASDAQ:MELI
86.9B USD 4.6 60.5 32 41.6
US
DoorDash Inc
NASDAQ:DASH
71B USD 7 -412.7 215.8 -270.6
CN
JD.Com Inc
HKEX:9618
398.3B HKD 0.3 10.7 6.5 6.5
P/S Multiple
Revenue Growth P/S to Growth
UK
Moonpig Group PLC
LSE:MOON
Average P/S: 4.8
2.2
27%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.8
39%
0.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
32%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
28%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
145%
0
CN
Meituan
HKEX:3690
3
62%
0
NL
Prosus NV
AEX:PRX
18.6
40%
0.5
UY
MercadoLibre Inc
BMV:MELIN
4.6
118%
0
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
118%
0
US
D
DoorDash Inc
NASDAQ:DASH
7
74%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
19%
0
P/E Multiple
Earnings Growth P/E to Growth
UK
Moonpig Group PLC
LSE:MOON
Average P/E: 31.6
22.2
82%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
47.4
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.7
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
41.1
365%
0.1
NL
Prosus NV
AEX:PRX
15.4
50%
0.3
UY
MercadoLibre Inc
BMV:MELIN
60.7
217%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.5
223%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -412.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.7
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Moonpig Group PLC
LSE:MOON
Average EV/EBITDA: 41.1
9.6
24%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
21
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
35.6
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.1
136%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
32
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
215.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Moonpig Group PLC
LSE:MOON
Average EV/EBIT: 24.3
13.3
34%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
38.7
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
35.6
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
41.8
158%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
41.6
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -270.6 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
83%
0.1

See Also

Discover More
Back to Top