Malvern International PLC
LSE:MLVN

Watchlist Manager
Malvern International PLC Logo
Malvern International PLC
LSE:MLVN
Watchlist
Price: 21 GBX 5% Market Closed
Market Cap: 5.1m GBX
Have any thoughts about
Malvern International PLC?
Write Note

Intrinsic Value

MLVN doesn't have a meaningful market cap.

The intrinsic value of one MLVN stock under the Base Case scenario is 75.14 GBX. Compared to the current market price of 21 GBX, Malvern International PLC is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MLVN Intrinsic Value
75.14 GBX
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Malvern International PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MLVN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MLVN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Malvern International PLC

Provide an overview of the primary business activities
of Malvern International PLC.

What unique competitive advantages
does Malvern International PLC hold over its rivals?

What risks and challenges
does Malvern International PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Malvern International PLC.

Provide P/S
for Malvern International PLC.

Provide P/E
for Malvern International PLC.

Provide P/OCF
for Malvern International PLC.

Provide P/FCFE
for Malvern International PLC.

Provide P/B
for Malvern International PLC.

Provide EV/S
for Malvern International PLC.

Provide EV/GP
for Malvern International PLC.

Provide EV/EBITDA
for Malvern International PLC.

Provide EV/EBIT
for Malvern International PLC.

Provide EV/OCF
for Malvern International PLC.

Provide EV/FCFF
for Malvern International PLC.

Provide EV/IC
for Malvern International PLC.

Show me price targets
for Malvern International PLC made by professional analysts.

What are the Revenue projections
for Malvern International PLC?

How accurate were the past Revenue estimates
for Malvern International PLC?

What are the Net Income projections
for Malvern International PLC?

How accurate were the past Net Income estimates
for Malvern International PLC?

What are the EPS projections
for Malvern International PLC?

How accurate were the past EPS estimates
for Malvern International PLC?

What are the EBIT projections
for Malvern International PLC?

How accurate were the past EBIT estimates
for Malvern International PLC?

Compare the revenue forecasts
for Malvern International PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Malvern International PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Malvern International PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Malvern International PLC compared to its peers.

Compare the P/E ratios
of Malvern International PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Malvern International PLC with its peers.

Analyze the financial leverage
of Malvern International PLC compared to its main competitors.

Show all profitability ratios
for Malvern International PLC.

Provide ROE
for Malvern International PLC.

Provide ROA
for Malvern International PLC.

Provide ROIC
for Malvern International PLC.

Provide ROCE
for Malvern International PLC.

Provide Gross Margin
for Malvern International PLC.

Provide Operating Margin
for Malvern International PLC.

Provide Net Margin
for Malvern International PLC.

Provide FCF Margin
for Malvern International PLC.

Show all solvency ratios
for Malvern International PLC.

Provide D/E Ratio
for Malvern International PLC.

Provide D/A Ratio
for Malvern International PLC.

Provide Interest Coverage Ratio
for Malvern International PLC.

Provide Altman Z-Score Ratio
for Malvern International PLC.

Provide Quick Ratio
for Malvern International PLC.

Provide Current Ratio
for Malvern International PLC.

Provide Cash Ratio
for Malvern International PLC.

What is the historical Revenue growth
over the last 5 years for Malvern International PLC?

What is the historical Net Income growth
over the last 5 years for Malvern International PLC?

What is the current Free Cash Flow
of Malvern International PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Malvern International PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Malvern International PLC

Current Assets 6.3m
Cash & Short-Term Investments 1.3m
Receivables 5m
Other Current Assets 16k
Non-Current Assets 3m
PP&E 1.6m
Intangibles 1.4m
Current Liabilities 9.5m
Accounts Payable 2.6m
Other Current Liabilities 6.9m
Non-Current Liabilities 3.4m
Long-Term Debt 3m
Other Non-Current Liabilities 409k
Efficiency

Earnings Waterfall
Malvern International PLC

Revenue
13.5m GBP
Cost of Revenue
-10.2m GBP
Gross Profit
3.4m GBP
Operating Expenses
-3.4m GBP
Operating Income
-30 GBP
Other Expenses
-245k GBP
Net Income
-245k GBP

Free Cash Flow Analysis
Malvern International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MLVN Profitability Score
Profitability Due Diligence

Malvern International PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
45/100
Profitability
Score

Malvern International PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

MLVN Solvency Score
Solvency Due Diligence

Malvern International PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
30/100
Solvency
Score

Malvern International PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MLVN Price Targets Summary
Malvern International PLC

There are no price targets for MLVN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MLVN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MLVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Malvern International PLC Logo
Malvern International PLC

Country

United Kingdom

Industry

Diversified Consumer Services

Market Cap

5.1m GBP

Dividend Yield

0%

Description

Malvern International Plc is an investment holding company, which engages in the provision of educational consultancy services. The principal activity of the Company is to provide international students with academic and English language skills, cultural experiences and support in their academic studies, daily life and career development. The company operates University Pathways, Malvern House Schools, Malvern Online Academy, and Juniors and summer camps. The Company’s University Pathways offers on and off-campus university pathway programmes helping students to progress in a range of universities. Malvern House Schools offers a range of interactive language programmes. Malvern Online Academy offers online tuition to students in English language, higher education and professional education. Its Juniors and summer camps offers English language and travel experience for secondary school students. The Company’s courses are delivered onsite in London, Brighton and Manchester.

Contact

London
200 Pentonville Road
+442075200470.0
www.malverninternational.com

IPO

2004-12-10

Employees

-

Officers

CEO & Executive Director
Mr. Richard Christopher Mace
CFO & Director
Mr. Daniel Ian Fisher
Operations Manager
Daniele Pluchino
Global Sales Director
Mr. Matthew Hird
Head of Human Resources
Ms. Kelly McGrath
Chief Development Officer
Mr. Stephen Harvey

See Also

Discover More
What is the Intrinsic Value of one MLVN stock?

The intrinsic value of one MLVN stock under the Base Case scenario is 75.14 GBX.

Is MLVN stock undervalued or overvalued?

Compared to the current market price of 21 GBX, Malvern International PLC is Undervalued by 72%.

Back to Top