Morgan Sindall Group PLC
LSE:MGNS

Watchlist Manager
Morgan Sindall Group PLC Logo
Morgan Sindall Group PLC
LSE:MGNS
Watchlist
Price: 3 905 GBX 0.9% Market Closed
Market Cap: 1.8B GBX
Have any thoughts about
Morgan Sindall Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Morgan Sindall Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
26
33
37
40
44
46
49
54
56
58
52
44
42
42
41
41
43
35
18
16
28
27
(13)
(10)
32
47
54
67
75
85
90
91
71
65
104
130
132
88
90
141
149
Depreciation & Amortization
4
4
4
5
5
5
5
11
16
17
18
16
15
14
15
13
10
9
9
8
8
7
7
8
7
7
7
7
13
20
22
23
26
25
22
22
23
25
28
30
31
Other Non-Cash Items
(1)
(3)
(3)
(1)
(0)
2
3
(2)
(7)
(2)
4
(9)
(14)
(8)
(6)
6
2
(16)
(8)
2
(12)
(14)
30
38
4
3
7
7
7
7
8
9
11
5
(1)
40
27
26
42
8
5
Cash Taxes Paid
6
6
10
12
12
14
15
16
19
19
(0)
(8)
4
6
7
7
9
8
4
1
2
4
4
2
1
3
10
10
10
14
13
13
21
20
18
28
32
20
14
25
39
Cash Interest Paid
3
2
2
2
2
2
3
4
5
5
4
2
1
2
3
0
0
3
4
2
2
5
5
5
5
3
5
5
3
4
3
1
1
4
3
2
1
2
2
2
2
Change in Working Capital
27
37
(25)
(29)
(38)
(5)
3
96
9
(139)
(51)
(25)
42
43
(70)
(72)
(105)
(85)
11
(10)
(24)
(16)
(37)
(25)
4
122
34
(47)
(26)
(37)
(58)
(75)
(8)
83
114
(81)
(156)
(85)
(86)
18
(0)
Cash from Operating Activities
58
N/A
70
+21%
13
-81%
15
+11%
10
-28%
48
+361%
60
+26%
158
+162%
74
-53%
(66)
N/A
23
N/A
25
+11%
84
+237%
91
+7%
(20)
N/A
(12)
+42%
(49)
-319%
(57)
-15%
29
N/A
17
-41%
0
-99%
3
+1 550%
(13)
N/A
11
N/A
48
+350%
179
+271%
101
-44%
34
-67%
69
+104%
74
+7%
61
-17%
49
-20%
99
+102%
178
+80%
238
+34%
111
-54%
26
-77%
55
+113%
73
+34%
196
+168%
185
-6%
Investing Cash Flow
Capital Expenditures
(3)
(4)
(5)
(5)
(4)
(3)
(5)
(8)
(9)
(8)
(7)
(8)
(7)
(3)
(5)
(5)
(3)
(4)
(4)
(4)
(6)
(6)
(5)
(8)
(6)
(6)
(5)
(6)
(6)
(11)
(14)
(15)
(14)
(6)
(5)
(8)
(10)
(12)
(16)
(15)
(17)
Other Items
10
1
(3)
(1)
(9)
(7)
4
(7)
(6)
(2)
(3)
1
(8)
(36)
(27)
(0)
(3)
24
44
21
15
2
(11)
16
24
(2)
(12)
(20)
(28)
(1)
18
(0)
(17)
(2)
12
4
7
20
(1)
4
12
Cash from Investing Activities
6
N/A
(4)
N/A
(8)
-105%
(5)
+29%
(13)
-141%
(10)
+22%
(2)
+85%
(15)
-920%
(15)
+5%
(11)
+26%
(10)
+9%
(6)
+37%
(14)
-127%
(39)
-173%
(32)
+16%
(6)
+82%
(6)
-9%
20
N/A
40
+99%
17
-58%
9
-48%
(3)
N/A
(16)
-379%
9
N/A
17
+102%
(8)
N/A
(18)
-124%
(27)
-52%
(35)
-31%
(12)
+66%
4
N/A
(15)
N/A
(31)
-103%
(7)
+76%
7
N/A
(5)
N/A
(3)
+44%
8
N/A
(17)
N/A
(11)
+35%
(5)
+55%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1)
(0)
0
(1)
(3)
(2)
(2)
(1)
1
0
0
0
0
0
0
0
0
0
0
4
5
1
(2)
(2)
(1)
(1)
(4)
(9)
(8)
(7)
(10)
(2)
(7)
(32)
(27)
(4)
1
(7)
(14)
Net Issuance of Debt
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(5)
(6)
(5)
(6)
(4)
(3)
(3)
(3)
(4)
45
(1)
(12)
22
(1)
7
53
24
(41)
(40)
(41)
8
20
(31)
(55)
(25)
44
(15)
(75)
(15)
(16)
(18)
(19)
(21)
(24)
Cash Paid for Dividends
(7)
(7)
(8)
(9)
(11)
(11)
(12)
(13)
(16)
(17)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(13)
(15)
(17)
(20)
(22)
(24)
(25)
(10)
(10)
(28)
(32)
(42)
(44)
(47)
(48)
(53)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(4)
(2)
(2)
(5)
(5)
(5)
(5)
(3)
(5)
(5)
(3)
(4)
(3)
(1)
(1)
(4)
(3)
(2)
(1)
(2)
(2)
(2)
(2)
Cash from Financing Activities
(7)
N/A
(8)
-5%
(10)
-24%
(11)
-8%
(12)
-12%
(14)
-21%
(17)
-19%
(19)
-14%
(24)
-23%
(22)
+6%
(22)
0%
(21)
+4%
(21)
+3%
(21)
-2%
(21)
+3%
(22)
-7%
27
N/A
(22)
N/A
(27)
-25%
9
N/A
(14)
N/A
(5)
+63%
41
N/A
9
-79%
(60)
N/A
(58)
+4%
(61)
-5%
(15)
+76%
(7)
+55%
(66)
-908%
(90)
-37%
(58)
+35%
23
N/A
(30)
N/A
(113)
-281%
(81)
+29%
(87)
-7%
(67)
+23%
(67)
0%
(79)
-18%
(92)
-17%
Change in Cash
Net Change in Cash
57
N/A
59
+4%
(4)
N/A
(1)
+67%
(14)
-929%
23
N/A
42
+79%
124
+195%
36
-71%
(99)
N/A
(10)
+90%
(3)
+73%
49
N/A
31
-37%
(73)
N/A
(40)
+46%
(29)
+27%
(59)
-102%
41
N/A
42
+2%
(5)
N/A
(5)
-6%
13
N/A
28
+125%
5
-81%
113
+2 069%
22
-80%
(7)
N/A
28
N/A
(4)
N/A
(24)
-510%
(25)
0%
91
N/A
141
+55%
131
-6%
25
-81%
(64)
N/A
(4)
+94%
(11)
-184%
106
N/A
87
-18%
Free Cash Flow
Free Cash Flow
55
N/A
66
+21%
8
-87%
10
+17%
6
-39%
45
+645%
56
+24%
150
+170%
66
-56%
(74)
N/A
16
N/A
18
+10%
78
+344%
88
+13%
(26)
N/A
(17)
+33%
(53)
-207%
(61)
-15%
25
N/A
13
-48%
(6)
N/A
(2)
+57%
(18)
-650%
3
N/A
42
+1 258%
173
+311%
96
-45%
28
-71%
63
+127%
63
+0%
48
-24%
34
-29%
85
+152%
172
+103%
233
+36%
103
-56%
16
-85%
43
+172%
57
+32%
181
+219%
168
-7%

See Also

Discover More