Mears Group PLC
LSE:MER

Watchlist Manager
Mears Group PLC Logo
Mears Group PLC
LSE:MER
Watchlist
Price: 366 GBX Market Closed
Market Cap: 324.4m GBX
Have any thoughts about
Mears Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one MER stock under the Base Case scenario is 579.31 GBX. Compared to the current market price of 366 GBX, Mears Group PLC is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MER Intrinsic Value
579.31 GBX
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mears Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MER cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MER?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mears Group PLC

Provide an overview of the primary business activities
of Mears Group PLC.

What unique competitive advantages
does Mears Group PLC hold over its rivals?

What risks and challenges
does Mears Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mears Group PLC.

Provide P/S
for Mears Group PLC.

Provide P/E
for Mears Group PLC.

Provide P/OCF
for Mears Group PLC.

Provide P/FCFE
for Mears Group PLC.

Provide P/B
for Mears Group PLC.

Provide EV/S
for Mears Group PLC.

Provide EV/GP
for Mears Group PLC.

Provide EV/EBITDA
for Mears Group PLC.

Provide EV/EBIT
for Mears Group PLC.

Provide EV/OCF
for Mears Group PLC.

Provide EV/FCFF
for Mears Group PLC.

Provide EV/IC
for Mears Group PLC.

Show me price targets
for Mears Group PLC made by professional analysts.

What are the Revenue projections
for Mears Group PLC?

How accurate were the past Revenue estimates
for Mears Group PLC?

What are the Net Income projections
for Mears Group PLC?

How accurate were the past Net Income estimates
for Mears Group PLC?

What are the EPS projections
for Mears Group PLC?

How accurate were the past EPS estimates
for Mears Group PLC?

What are the EBIT projections
for Mears Group PLC?

How accurate were the past EBIT estimates
for Mears Group PLC?

Compare the revenue forecasts
for Mears Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mears Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mears Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mears Group PLC compared to its peers.

Compare the P/E ratios
of Mears Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Mears Group PLC with its peers.

Analyze the financial leverage
of Mears Group PLC compared to its main competitors.

Show all profitability ratios
for Mears Group PLC.

Provide ROE
for Mears Group PLC.

Provide ROA
for Mears Group PLC.

Provide ROIC
for Mears Group PLC.

Provide ROCE
for Mears Group PLC.

Provide Gross Margin
for Mears Group PLC.

Provide Operating Margin
for Mears Group PLC.

Provide Net Margin
for Mears Group PLC.

Provide FCF Margin
for Mears Group PLC.

Show all solvency ratios
for Mears Group PLC.

Provide D/E Ratio
for Mears Group PLC.

Provide D/A Ratio
for Mears Group PLC.

Provide Interest Coverage Ratio
for Mears Group PLC.

Provide Altman Z-Score Ratio
for Mears Group PLC.

Provide Quick Ratio
for Mears Group PLC.

Provide Current Ratio
for Mears Group PLC.

Provide Cash Ratio
for Mears Group PLC.

What is the historical Revenue growth
over the last 5 years for Mears Group PLC?

What is the historical Net Income growth
over the last 5 years for Mears Group PLC?

What is the current Free Cash Flow
of Mears Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mears Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mears Group PLC

Current Assets 241.2m
Cash & Short-Term Investments 107.3m
Receivables 104.3m
Other Current Assets 29.7m
Non-Current Assets 445.6m
Long-Term Investments 1.1m
PP&E 289.8m
Intangibles 128.4m
Other Non-Current Assets 26.2m
Current Liabilities 276.1m
Accounts Payable 67.1m
Accrued Liabilities 104.5m
Other Current Liabilities 104.4m
Non-Current Liabilities 224.1m
Long-Term Debt 209.6m
Other Non-Current Liabilities 14.5m
Efficiency

Earnings Waterfall
Mears Group PLC

Revenue
1.1B GBP
Cost of Revenue
-895.8m GBP
Gross Profit
248m GBP
Operating Expenses
-186.1m GBP
Operating Income
61.9m GBP
Other Expenses
-19.9m GBP
Net Income
41.9m GBP

Free Cash Flow Analysis
Mears Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MER Profitability Score
Profitability Due Diligence

Mears Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Mears Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MER Solvency Score
Solvency Due Diligence

Mears Group PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
Average D/E
43/100
Solvency
Score

Mears Group PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MER Price Targets Summary
Mears Group PLC

Wall Street analysts forecast MER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MER is 458.49 GBX with a low forecast of 383.8 GBX and a high forecast of 523.95 GBX.

Lowest
Price Target
383.8 GBX
5% Upside
Average
Price Target
458.49 GBX
25% Upside
Highest
Price Target
523.95 GBX
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MER?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mears Group PLC Logo
Mears Group PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

340.8m GBP

Dividend Yield

3.84%

Description

Mears Group Plc is a holding company. The company is headquartered in Gloucester, Gloucestershire and currently employs 5,504 full-time employees. The firm offers a range of services, including housing maintenance, housing with care, housing management, house building, planned maintenance, capital works and facilities management. Housing Maintenance is delivering repairs, refurbishment, fire safety and building maintenance services. The company also provides tailored rapid-response and planned maintenance services. Housing with Care provides a range of schemes, including small buildings with a few properties and large sites. Housing Management service is specialized in community housing management services, including looking after tenancy, lease management and property maintenance. Planned maintenance includes jobs, such as installing central heating, fitting double glazing, kitchen and bathroom improvements, re-wiring, re-roofing, annual boiler and heating servicing, fitting and maintaining smoke alarms, external decoration and structural repairs.

Contact

GLOUCESTERSHIRE
Gloucester
1390 Montpelier Court, Gloucester Business Park, Brockworth
+441452634600.0
www.mearsgroup.co.uk

IPO

1996-10-04

Employees

5 504

Officers

CEO & Executive Director
Mr. Lucas Critchley
CFO & Executive Director
Mr. Andrew C. M. Smith
Group Director of Health, Safety, & Compliance
Mr. Jason Burt
Chief Operating Officer of Mears Housing
Mr. John Taylor
Managing Director of Mears Living
Jonathan Mallen-Beadle
Company Secretary
Mr. Ben Westran
Show More
Chief Operating Officer of Mears Care
Ms. Bernadette Walsh
Show Less

See Also

Discover More
What is the Intrinsic Value of one MER stock?

The intrinsic value of one MER stock under the Base Case scenario is 579.31 GBX.

Is MER stock undervalued or overvalued?

Compared to the current market price of 366 GBX, Mears Group PLC is Undervalued by 37%.

Back to Top