
ME Group International PLC
LSE:MEGP

Intrinsic Value
The intrinsic value of one
MEGP
stock under the Base Case scenario is
199.01
GBX.
Compared to the current market price of 178.4 GBX,
ME Group International PLC
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ME Group International PLC
Fundamental Analysis


Revenue & Expenses Breakdown
ME Group International PLC
Balance Sheet Decomposition
ME Group International PLC
Current Assets | 143.6m |
Cash & Short-Term Investments | 86.1m |
Receivables | 19.4m |
Other Current Assets | 38.1m |
Non-Current Assets | 169m |
Long-Term Investments | 1.7m |
PP&E | 136.3m |
Intangibles | 25.4m |
Other Non-Current Assets | 5.7m |
Free Cash Flow Analysis
ME Group International PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
ME Group International PLC
Revenue
|
307.9m
GBP
|
Cost of Revenue
|
-198.3m
GBP
|
Gross Profit
|
109.6m
GBP
|
Operating Expenses
|
-34.6m
GBP
|
Operating Income
|
75m
GBP
|
Other Expenses
|
-20.9m
GBP
|
Net Income
|
54.1m
GBP
|
MEGP Profitability Score
Profitability Due Diligence
ME Group International PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
ME Group International PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
MEGP Solvency Score
Solvency Due Diligence
ME Group International PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
ME Group International PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEGP Price Targets Summary
ME Group International PLC
According to Wall Street analysts, the average 1-year price target for
MEGP
is 276.42 GBX
with a low forecast of 230.28 GBX and a high forecast of 367.5 GBX.
Dividends
Current shareholder yield for MEGP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MEGP
stock under the Base Case scenario is
199.01
GBX.
Compared to the current market price of 178.4 GBX,
ME Group International PLC
is
Undervalued by 10%.