ME Group International PLC
LSE:MEGP

Watchlist Manager
ME Group International PLC Logo
ME Group International PLC
LSE:MEGP
Watchlist
Price: 178.4 GBX -1.55% Market Closed
Market Cap: 672.2m GBX

Intrinsic Value

The intrinsic value of one MEGP stock under the Base Case scenario is 199.01 GBX. Compared to the current market price of 178.4 GBX, ME Group International PLC is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEGP Intrinsic Value
199.01 GBX
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ME Group International PLC

MEGP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MEGP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

ME Group International PLC
LSE:MEGP
UK
Leisure Products
Market Cap
672.1m GBX
IPO
Jan 3, 1986
UK
Leisure Products
Market Cap
672.1m GBX
IPO
Jan 3, 1986
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MEGP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ME Group International PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ME Group International PLC

Current Assets 143.6m
Cash & Short-Term Investments 86.1m
Receivables 19.4m
Other Current Assets 38.1m
Non-Current Assets 169m
Long-Term Investments 1.7m
PP&E 136.3m
Intangibles 25.4m
Other Non-Current Assets 5.7m
Efficiency

Free Cash Flow Analysis
ME Group International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ME Group International PLC

Revenue
307.9m GBP
Cost of Revenue
-198.3m GBP
Gross Profit
109.6m GBP
Operating Expenses
-34.6m GBP
Operating Income
75m GBP
Other Expenses
-20.9m GBP
Net Income
54.1m GBP
Fundamental Scores

MEGP Profitability Score
Profitability Due Diligence

ME Group International PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
69/100
Profitability
Score

ME Group International PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

MEGP Solvency Score
Solvency Due Diligence

ME Group International PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
86/100
Solvency
Score

ME Group International PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEGP Price Targets Summary
ME Group International PLC

Wall Street analysts forecast MEGP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEGP is 276.42 GBX with a low forecast of 230.28 GBX and a high forecast of 367.5 GBX.

Lowest
Price Target
230.28 GBX
29% Upside
Average
Price Target
276.42 GBX
55% Upside
Highest
Price Target
367.5 GBX
106% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MEGP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MEGP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MEGP stock?

The intrinsic value of one MEGP stock under the Base Case scenario is 199.01 GBX.

Is MEGP stock undervalued or overvalued?

Compared to the current market price of 178.4 GBX, ME Group International PLC is Undervalued by 10%.

Back to Top