Mobico Group PLC
LSE:MCG

Watchlist Manager
Mobico Group PLC Logo
Mobico Group PLC
LSE:MCG
Watchlist
Price: 69.35 GBX -2.94% Market Closed
Market Cap: 424.9m GBX
Have any thoughts about
Mobico Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Mobico Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
65
100
133
110
109
104
122
149
136
110
9
(84)
(11)
40
86
129
99
70
64
64
54
67
97
124
125
135
145
156
172
178
186
187
(24)
(445)
(373)
(85)
(14)
(210)
(254)
(98)
(76)
Depreciation & Amortization
107
66
43
62
90
110
106
113
136
151
162
168
164
157
153
156
159
162
166
157
138
134
133
130
141
157
172
177
176
181
220
263
284
293
270
254
255
259
260
253
251
Other Non-Cash Items
(7)
37
61
38
34
55
49
5
12
47
64
84
70
51
54
47
45
52
54
54
54
48
47
44
45
53
51
39
32
25
33
47
46
207
203
79
78
327
343
139
121
Cash Taxes Paid
11
3
10
27
11
9
15
19
14
5
5
(3)
7
9
9
8
9
13
11
16
16
13
13
11
12
14
14
14
12
21
24
25
17
8
16
19
18
18
22
27
19
Cash Interest Paid
46
32
36
33
31
32
32
40
52
67
63
53
61
44
52
50
52
49
49
51
50
50
49
47
47
63
64
63
42
43
48
66
57
65
64
45
40
49
51
84
113
Change in Working Capital
79
48
(31)
(55)
(109)
(23)
(16)
(14)
(63)
(95)
72
51
(68)
(34)
(75)
(95)
(126)
(127)
(16)
5
(8)
(16)
(32)
(45)
(66)
(84)
(83)
(77)
(86)
(77)
(108)
(140)
(223)
(169)
(45)
(77)
(117)
(155)
(99)
(64)
(46)
Cash from Operating Activities
243
N/A
251
+3%
206
-18%
154
-25%
124
-20%
246
+98%
261
+6%
253
-3%
220
-13%
213
-3%
307
+44%
221
-28%
155
-30%
214
+37%
219
+2%
239
+9%
178
-26%
156
-12%
269
+72%
280
+4%
238
-15%
232
-2%
246
+6%
253
+3%
244
-4%
261
+7%
285
+9%
296
+4%
293
-1%
307
+5%
331
+8%
356
+8%
83
-77%
(114)
N/A
54
N/A
171
+215%
201
+18%
221
+10%
249
+13%
230
-8%
250
+9%
Investing Cash Flow
Capital Expenditures
(38)
(69)
(76)
(62)
(74)
(74)
(85)
(150)
(160)
(124)
(105)
(81)
(61)
(50)
(70)
(105)
(106)
(104)
(115)
(91)
(78)
(56)
(101)
(108)
(76)
(130)
(143)
(125)
(120)
(161)
(171)
(117)
(159)
(215)
(227)
(213)
(166)
(180)
(151)
(141)
(196)
Other Items
37
63
31
(125)
(108)
23
29
(404)
(412)
31
78
75
25
4
2
3
(130)
(138)
10
5
(1)
6
(14)
(67)
(92)
(75)
(43)
(48)
(99)
(92)
(133)
(135)
(57)
(40)
(15)
16
12
(1)
(0)
38
9
Cash from Investing Activities
(1)
N/A
(6)
-354%
(45)
-661%
(187)
-317%
(182)
+3%
(51)
+72%
(56)
-9%
(553)
-895%
(573)
-3%
(94)
+84%
(26)
+72%
(6)
+77%
(36)
-485%
(46)
-27%
(68)
-49%
(102)
-50%
(236)
-133%
(242)
-2%
(105)
+56%
(86)
+18%
(79)
+8%
(49)
+38%
(115)
-133%
(174)
-51%
(168)
+4%
(205)
-22%
(185)
+9%
(173)
+7%
(218)
-26%
(252)
-16%
(303)
-20%
(251)
+17%
(216)
+14%
(255)
-18%
(242)
+5%
(197)
+18%
(154)
+22%
(180)
-17%
(151)
+16%
(103)
+32%
(187)
-81%
Financing Cash Flow
Net Issuance of Common Stock
1
3
(25)
(24)
5
4
7
6
(1)
(1)
(1)
356
357
(2)
(4)
(3)
(1)
(1)
(3)
(3)
(3)
(3)
(3)
(9)
(8)
(8)
(10)
(8)
(7)
(10)
(10)
(6)
224
226
(0)
(3)
(3)
(0)
(0)
0
(2)
Net Issuance of Debt
(115)
(110)
(64)
121
103
(110)
(79)
399
425
(19)
(145)
(485)
(387)
(93)
(84)
(61)
138
157
14
(121)
(181)
(39)
(22)
19
75
316
(22)
(63)
94
(144)
101
323
314
207
107
(96)
(169)
(127)
(19)
35
(51)
Cash Paid for Dividends
(35)
(36)
(41)
(42)
(47)
(50)
(53)
(54)
(58)
(60)
(19)
(15)
(15)
0
(31)
(46)
(49)
(49)
(50)
(50)
(51)
(52)
(53)
(54)
(58)
(59)
(63)
(65)
(69)
(71)
(75)
(78)
(26)
0
(5)
(5)
(21)
(21)
(52)
(41)
11
Other
9
(50)
(79)
(33)
(31)
(32)
(32)
(40)
(52)
(100)
(108)
(68)
(68)
(50)
(68)
(64)
(45)
(40)
(50)
(53)
(41)
(46)
(51)
(57)
(6)
(48)
(56)
4
(7)
(28)
(18)
21
10
(27)
(24)
(10)
(27)
(55)
(17)
(56)
(95)
Cash from Financing Activities
(141)
N/A
(194)
-38%
(209)
-8%
23
N/A
30
+29%
(188)
N/A
(156)
+17%
311
N/A
315
+1%
(180)
N/A
(274)
-52%
(211)
+23%
(113)
+47%
(144)
-28%
(186)
-29%
(173)
+7%
43
N/A
66
+54%
(88)
N/A
(226)
-158%
(276)
-22%
(139)
+50%
(129)
+8%
(102)
+21%
3
N/A
202
+6 859%
(151)
N/A
(131)
+13%
11
N/A
(253)
N/A
(3)
+99%
260
N/A
521
+101%
406
-22%
78
-81%
(114)
N/A
(219)
-93%
(203)
+7%
(88)
+56%
(63)
+29%
(137)
-119%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
2
3
(1)
(3)
1
3
3
9
2
(3)
1
(1)
1
(0)
(1)
(1)
2
1
(2)
(1)
(2)
(1)
7
6
1
(1)
(0)
2
2
(5)
7
6
(11)
(5)
9
19
(0)
(4)
3
Net Change in Cash
100
N/A
50
-50%
(46)
N/A
(7)
+84%
(30)
-317%
4
N/A
50
+1 283%
14
-73%
(35)
N/A
(51)
-45%
10
N/A
(0)
N/A
8
N/A
23
+207%
(34)
N/A
(36)
-6%
(17)
+53%
(20)
-16%
77
N/A
(32)
N/A
(120)
-275%
43
N/A
0
N/A
(23)
N/A
86
N/A
264
+207%
(51)
N/A
(10)
+80%
86
N/A
(197)
N/A
27
N/A
361
+1 236%
395
+10%
42
-89%
(121)
N/A
(144)
-19%
(163)
-13%
(143)
+12%
10
N/A
61
+531%
(71)
N/A
Free Cash Flow
Free Cash Flow
205
N/A
182
-11%
129
-29%
93
-28%
50
-46%
172
+246%
176
+2%
104
-41%
60
-42%
89
+48%
203
+128%
139
-31%
94
-32%
164
+73%
149
-9%
134
-10%
71
-47%
52
-26%
154
+193%
189
+23%
160
-16%
177
+10%
145
-18%
145
+1%
168
+15%
131
-22%
142
+9%
171
+20%
174
+2%
146
-16%
161
+10%
240
+49%
(76)
N/A
(329)
-334%
(173)
+48%
(42)
+76%
35
N/A
42
+17%
98
+137%
89
-10%
55
-39%

See Also

Discover More