M

Mast Energy Developments PLC
LSE:MAST

Watchlist Manager
Mast Energy Developments PLC
LSE:MAST
Watchlist
Price: 0.145 GBX -3.33% Market Closed
Market Cap: 618.2k GBX
Have any thoughts about
Mast Energy Developments PLC?
Write Note

Intrinsic Value

MAST doesn't have a meaningful market cap.

The intrinsic value of one MAST stock under the Base Case scenario is 0.234 GBX. Compared to the current market price of 0.145 GBX, Mast Energy Developments PLC is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAST Intrinsic Value
0.234 GBX
Undervaluation 38%
Intrinsic Value
Price
M
Base Case Scenario

Valuation Backtest
Mast Energy Developments PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAST cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAST?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mast Energy Developments PLC

Provide an overview of the primary business activities
of Mast Energy Developments PLC.

What unique competitive advantages
does Mast Energy Developments PLC hold over its rivals?

What risks and challenges
does Mast Energy Developments PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mast Energy Developments PLC.

Provide P/S
for Mast Energy Developments PLC.

Provide P/E
for Mast Energy Developments PLC.

Provide P/OCF
for Mast Energy Developments PLC.

Provide P/FCFE
for Mast Energy Developments PLC.

Provide P/B
for Mast Energy Developments PLC.

Provide EV/S
for Mast Energy Developments PLC.

Provide EV/GP
for Mast Energy Developments PLC.

Provide EV/EBITDA
for Mast Energy Developments PLC.

Provide EV/EBIT
for Mast Energy Developments PLC.

Provide EV/OCF
for Mast Energy Developments PLC.

Provide EV/FCFF
for Mast Energy Developments PLC.

Provide EV/IC
for Mast Energy Developments PLC.

What are the Revenue projections
for Mast Energy Developments PLC?

How accurate were the past Revenue estimates
for Mast Energy Developments PLC?

What are the Net Income projections
for Mast Energy Developments PLC?

How accurate were the past Net Income estimates
for Mast Energy Developments PLC?

What are the EPS projections
for Mast Energy Developments PLC?

How accurate were the past EPS estimates
for Mast Energy Developments PLC?

What are the EBIT projections
for Mast Energy Developments PLC?

How accurate were the past EBIT estimates
for Mast Energy Developments PLC?

Compare the revenue forecasts
for Mast Energy Developments PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mast Energy Developments PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mast Energy Developments PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mast Energy Developments PLC compared to its peers.

Compare the P/E ratios
of Mast Energy Developments PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Mast Energy Developments PLC with its peers.

Analyze the financial leverage
of Mast Energy Developments PLC compared to its main competitors.

Show all profitability ratios
for Mast Energy Developments PLC.

Provide ROE
for Mast Energy Developments PLC.

Provide ROA
for Mast Energy Developments PLC.

Provide ROIC
for Mast Energy Developments PLC.

Provide ROCE
for Mast Energy Developments PLC.

Provide Gross Margin
for Mast Energy Developments PLC.

Provide Operating Margin
for Mast Energy Developments PLC.

Provide Net Margin
for Mast Energy Developments PLC.

Provide FCF Margin
for Mast Energy Developments PLC.

Show all solvency ratios
for Mast Energy Developments PLC.

Provide D/E Ratio
for Mast Energy Developments PLC.

Provide D/A Ratio
for Mast Energy Developments PLC.

Provide Interest Coverage Ratio
for Mast Energy Developments PLC.

Provide Altman Z-Score Ratio
for Mast Energy Developments PLC.

Provide Quick Ratio
for Mast Energy Developments PLC.

Provide Current Ratio
for Mast Energy Developments PLC.

Provide Cash Ratio
for Mast Energy Developments PLC.

What is the historical Revenue growth
over the last 5 years for Mast Energy Developments PLC?

What is the historical Net Income growth
over the last 5 years for Mast Energy Developments PLC?

What is the current Free Cash Flow
of Mast Energy Developments PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mast Energy Developments PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Mast Energy Developments PLC

Balance Sheet Decomposition
Mast Energy Developments PLC

Current Assets 383.7k
Cash & Short-Term Investments 252k
Receivables 131.7k
Non-Current Assets 3.2m
PP&E 2.8m
Intangibles 397.8k
Current Liabilities 2.5m
Accounts Payable 620.2k
Short-Term Debt 880.4k
Other Current Liabilities 985.9k
Non-Current Liabilities -2.4m
Long-Term Debt 1.7m
Other Non-Current Liabilities -4.1m
Efficiency

Earnings Waterfall
Mast Energy Developments PLC

Revenue
345k GBP
Cost of Revenue
-184.4k GBP
Gross Profit
160.6k GBP
Operating Expenses
-1.1m GBP
Operating Income
-925.9k GBP
Other Expenses
-2.3m GBP
Net Income
-3.3m GBP

Free Cash Flow Analysis
Mast Energy Developments PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAST Profitability Score
Profitability Due Diligence

Mast Energy Developments PLC's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

17/100
Profitability
Score

Mast Energy Developments PLC's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

MAST Solvency Score
Solvency Due Diligence

Mast Energy Developments PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
37/100
Solvency
Score

Mast Energy Developments PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAST Price Targets Summary
Mast Energy Developments PLC

There are no price targets for MAST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAST?

Click here to dive deeper.

Dividends

Mast Energy Developments PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for MAST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mast Energy Developments PLC

Country

United Kingdom

Industry

Utilities

Market Cap

618.2k GBP

Dividend Yield

0%

Description

Mast Energy Developments PLC manufactures solar energy components. The firm is engaged in the business of acquiring, developing, building, and operating small, multiple power plants throughout the United Kingdom producing reserve power through natural gas. These power plants then deliver electricity into the National Grid to contribute to electricity provision and help prevent future shortages, mitigating future blackout events.

Contact

IPO

2021-04-14

Employees

-

Officers

CEO & Director
Mr. Pieter Schalk Krugel B.Com., C.A.
Financial Manager
Ms. Tanya Zwemstra C.A.
Operations Manager
Mr. Ivan Wentzel
Company Secretary
Mr. Noel Flannan O'Keeffe B.Sc., BSc (Hons), Geology, M.B.A., MBA

See Also

Discover More
What is the Intrinsic Value of one MAST stock?

The intrinsic value of one MAST stock under the Base Case scenario is 0.234 GBX.

Is MAST stock undervalued or overvalued?

Compared to the current market price of 0.145 GBX, Mast Energy Developments PLC is Undervalued by 38%.

Back to Top